GBp 3609.0
(0.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 11.71 Billion | 10.86 Billion | 10.89 Billion | 10.07 Billion | 8.89 Billion | 8.08 Billion |
Total Current Assets | 2.07 Billion | 1.79 Billion | 1.67 Billion | 1.43 Billion | 1.4 Billion | 1.24 Billion |
Cash And Short Term Investments | 312 Million | 209 Million | 186 Million | 200 Million | 294 Million | 158 Million |
Cash and Cash Equivalents | 312 Million | 202 Million | 179 Million | 180 Million | 277 Million | 149 Million |
Short Term Investments | 9 Million | 7 Million | 7 Million | 20 Million | 17 Million | 9 Million |
Net Receivables | 1.66 Billion | 1.51 Billion | 1.4 Billion | 1.19 Billion | 1.07 Billion | 1.05 Billion |
Inventory | 9 Million | -3 Million | -1.4 Billion | -14 Million | -1.07 Billion | -2 Million |
Other Current Assets | 97 Million | 77 Million | 1.48 Billion | 1.23 Billion | 1.1 Billion | 1.08 Billion |
Total Non-Current Assets | 9.63 Billion | 9.07 Billion | 9.22 Billion | 8.64 Billion | 7.49 Billion | 6.84 Billion |
Net PPE | 379 Million | 382 Million | 415 Million | 469 Million | 502 Million | 333 Million |
Good Will And Intangible Assets | 8.39 Billion | 7.86 Billion | 7.95 Billion | 7.22 Billion | 6.12 Billion | 5.79 Billion |
Good Will | 5.96 Billion | 5.57 Billion | 5.73 Billion | 5.26 Billion | 4.54 Billion | 4.32 Billion |
Intangible Assets | 2.43 Billion | 2.28 Billion | 2.21 Billion | 1.96 Billion | 1.58 Billion | 1.47 Billion |
Long-Term Investments | 419 Million | 412 Million | 380 Million | 434 Million | 475 Million | 327 Million |
Tax Assets | 55 Million | 37 Million | 46 Million | 86 Million | 107 Million | 147 Million |
Other Non Current Assets | 382 Million | 375 Million | 429 Million | 424 Million | 289 Million | 242 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.04 Billion | 6.9 Billion | 6.88 Billion | 6.95 Billion | 6.61 Billion | 5.59 Billion |
Total Current Liabilities | 2.96 Billion | 2.31 Billion | 1.96 Billion | 2.41 Billion | 2.22 Billion | 2.83 Billion |
Account Payables | 341 Million | 1.95 Billion | 1.74 Billion | 1.54 Billion | 1.43 Billion | 1.46 Billion |
Tax Payables | 120 Million | 135 Million | 109 Million | 176 Million | 225 Million | 313 Million |
Short Term Debt | 772 Million | 156 Million | 57 Million | 655 Million | 498 Million | 869 Million |
Deferred Revenue | 1.65 Billion | -1.84 Billion | -1.65 Billion | -2.01 Billion | 262 Million | -2.08 Billion |
Other Current Liabilities | 191 Million | 2.04 Billion | 1.81 Billion | 2.22 Billion | 34 Million | 2.59 Billion |
Total Non Current Liabilities | 4.08 Billion | 4.58 Billion | 4.92 Billion | 4.53 Billion | 4.39 Billion | 2.75 Billion |
Long-Term Debt | 3.49 Billion | 3.94 Billion | 4.03 Billion | 3.68 Billion | 3.91 Billion | 2.45 Billion |
Deferred Revenue Non Current | 96 Million | 4.42 Billion | 158 Million | 114 Million | 4.14 Billion | 61 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 361 Million | -3.99 Billion | 372 Million | 379 Million | -3.86 Billion | 106 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.66 Billion | 3.96 Billion | 4 Billion | 3.11 Billion | 2.28 Billion | 2.49 Billion |
Stock Holders Equity | 4.63 Billion | 3.92 Billion | 3.96 Billion | 3.08 Billion | 2.27 Billion | 2.48 Billion |
Common Stock | 97 Million | 96 Million | 96 Million | 96 Million | 96 Million | 96 Million |
Retained Earnings | 21.15 Billion | 20.44 Billion | 20.15 Billion | 19.2 Billion | 18.82 Billion | 18.71 Billion |
Accumulated other comprehensive income | -17.09 Billion | -17.14 Billion | -16.93 Billion | -16.97 Billion | -17.03 Billion | -16.72 Billion |
Common Stock Equity | 4.63 Billion | 3.92 Billion | 3.96 Billion | 3.08 Billion | 2.27 Billion | 2.48 Billion |
Capital Lease Obligation | 151 Million | 147 Million | 179 Million | 202 Million | 201 Million | 13 Million |
Total Investments | 245 Million | 473 Million | 460 Million | 596 Million | 517 Million | 379 Million |
Total Debt | 4.26 Billion | 4.09 Billion | 4.09 Billion | 4.33 Billion | 4.41 Billion | 3.32 Billion |
Net Debt | 3.95 Billion | 3.89 Billion | 3.91 Billion | 4.15 Billion | 4.13 Billion | 3.17 Billion |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 11.71 Billion | 11.71 Billion | 11.71 Billion | 11.17 Billion | 11.17 Billion | 10.86 Billion |
Total Current Assets | 2.07 Billion | 2.07 Billion | 2.07 Billion | 1.83 Billion | 1.83 Billion | 1.79 Billion |
Cash And Short Term Investments | 312 Million | 312 Million | 315 Million | 201 Million | 201 Million | 209 Million |
Cash and Cash Equivalents | 312 Million | 312 Million | 312 Million | 195 Million | 195 Million | 202 Million |
Short Term Investments | 9 Million | 9 Million | 3 Million | 6 Million | 6 Million | 7 Million |
Net Receivables | 1.66 Billion | 1.66 Billion | 1.65 Billion | 1.58 Billion | 1.58 Billion | 1.51 Billion |
Inventory | 9 Million | 9 Million | -3 Million | - | - | -3 Million |
Other Current Assets | 97 Million | 97 Million | 114 Million | 51 Million | 51 Million | 77 Million |
Total Non-Current Assets | 9.63 Billion | 9.63 Billion | 9.63 Billion | 9.33 Billion | 9.33 Billion | 9.07 Billion |
Net PPE | 379 Million | 379 Million | 379 Million | 380 Million | 380 Million | 382 Million |
Good Will And Intangible Assets | 8.39 Billion | 8.39 Billion | 8.39 Billion | 8.07 Billion | 8.07 Billion | 7.86 Billion |
Good Will | 5.96 Billion | 5.96 Billion | 5.96 Billion | 5.72 Billion | 5.72 Billion | 5.57 Billion |
Intangible Assets | 2.43 Billion | 2.43 Billion | 2.43 Billion | 2.35 Billion | 2.35 Billion | 2.28 Billion |
Long-Term Investments | 419 Million | 419 Million | 350 Million | 522 Million | 528 Million | 412 Million |
Tax Assets | 55 Million | 55 Million | - | 49 Million | - | 37 Million |
Other Non Current Assets | 382 Million | 382 Million | 506 Million | 308 Million | 351 Million | 375 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.04 Billion | 7.04 Billion | 7.04 Billion | 7 Billion | 7 Billion | 6.9 Billion |
Total Current Liabilities | 2.96 Billion | 2.96 Billion | 2.96 Billion | 2.82 Billion | 2.82 Billion | 2.31 Billion |
Account Payables | 341 Million | 341 Million | 341 Million | 1.78 Billion | 1.78 Billion | 1.95 Billion |
Tax Payables | 120 Million | 120 Million | - | 141 Million | - | 135 Million |
Short Term Debt | 772 Million | 772 Million | 755 Million | 816 Million | 778 Million | 156 Million |
Deferred Revenue | 1.65 Billion | 1.65 Billion | - | - | - | -1.84 Billion |
Other Current Liabilities | 191 Million | 191 Million | 1.86 Billion | 227 Million | 265 Million | 2.04 Billion |
Total Non Current Liabilities | 4.08 Billion | 4.08 Billion | 4.08 Billion | 4.17 Billion | 4.17 Billion | 4.58 Billion |
Long-Term Debt | 3.49 Billion | 3.49 Billion | 3.6 Billion | 3.47 Billion | 3.47 Billion | 3.94 Billion |
Deferred Revenue Non Current | 96 Million | 96 Million | - | - | - | 4.42 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 361 Million | 361 Million | 473 Million | 544 Million | 694 Million | -3.99 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.66 Billion | 4.66 Billion | 4.66 Billion | 4.17 Billion | 4.17 Billion | 3.96 Billion |
Stock Holders Equity | 4.63 Billion | 4.63 Billion | 4.63 Billion | 4.13 Billion | 4.13 Billion | 3.92 Billion |
Common Stock | 97 Million | 97 Million | 97 Million | 97 Million | 97 Million | 96 Million |
Retained Earnings | 21.15 Billion | 21.15 Billion | 21.15 Billion | 20.66 Billion | 20.66 Billion | 20.44 Billion |
Accumulated other comprehensive income | -17.09 Billion | -17.09 Billion | -17.09 Billion | -18.43 Billion | -18.43 Billion | -17.14 Billion |
Common Stock Equity | 4.63 Billion | 4.63 Billion | 4.63 Billion | 4.13 Billion | 4.13 Billion | 3.92 Billion |
Capital Lease Obligation | 151 Million | 151 Million | 151 Million | 157 Million | 157 Million | 147 Million |
Total Investments | 245 Million | 245 Million | 353 Million | 528 Million | 534 Million | 473 Million |
Total Debt | 4.26 Billion | 4.26 Billion | 4.36 Billion | 4.29 Billion | 4.25 Billion | 4.09 Billion |
Net Debt | 3.95 Billion | 3.95 Billion | 4.05 Billion | 4.1 Billion | 4.06 Billion | 3.89 Billion |
2418
603222
RTX
0326
0R2E
3990