USD 2.8
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 5.79 Billion | 6.22 Billion | 6.18 Billion | 5.45 Billion | 5.62 Billion | 5.67 Billion |
Total Current Assets | 2.05 Billion | 2.79 Billion | 1.93 Billion | 1.56 Billion | 1.83 Billion | 1.9 Billion |
Cash And Short Term Investments | 601 Million | 780 Million | 366 Million | 279 Million | 393 Million | 363 Million |
Cash and Cash Equivalents | 601 Million | 780 Million | 366 Million | 279 Million | 393 Million | 363 Million |
Short Term Investments | -119 Million | -19 Million | -152 Million | -16 Million | -69 Million | -76 Million |
Net Receivables | 662 Million | 940 Million | 710 Million | 603 Million | 729 Million | 779 Million |
Inventory | 777 Million | 780 Million | 841 Million | 673 Million | 709 Million | 741 Million |
Other Current Assets | 14 Million | 1.23 Billion | 14 Million | 9 Million | 3 Million | 800 Million |
Total Non-Current Assets | 3.74 Billion | 3.43 Billion | 4.25 Billion | 3.89 Billion | 3.78 Billion | 3.76 Billion |
Net PPE | 3.44 Billion | 3.16 Billion | 3.91 Billion | 3.62 Billion | 3.51 Billion | 3.47 Billion |
Good Will And Intangible Assets | 88 Million | 89 Million | 110 Million | 113 Million | 54 Million | 63 Million |
Good Will | 54 Million | 53 Million | 57 Million | 54 Million | 7 Million | 8 Million |
Intangible Assets | 34 Million | 36 Million | 53 Million | 59 Million | 47 Million | 55 Million |
Long-Term Investments | 133 Million | 31 Million | 170 Million | 38 Million | 114 Million | 118 Million |
Tax Assets | 75 Million | 46 Million | 59 Million | 59 Million | 106 Million | 106 Million |
Other Non Current Assets | 3 Million | 101 Million | 4 Million | 58 Million | 3 Million | 3 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.35 Billion | 3.87 Billion | 4.21 Billion | 3.82 Billion | 3.67 Billion | 3.72 Billion |
Total Current Liabilities | 1.31 Billion | 1.52 Billion | 1.3 Billion | 1.12 Billion | 1.21 Billion | 1.17 Billion |
Account Payables | 908 Million | 1.04 Billion | 1.13 Billion | 797 Million | 969 Million | 1 Billion |
Tax Payables | 29 Million | 25 Million | 8 Million | 11 Million | 51 Million | 39 Million |
Short Term Debt | 296 Million | 189 Million | 156 Million | 294 Million | 181 Million | 113 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 112 Million | 290 Million | 22 Million | 32 Million | 64 Million | 51 Million |
Total Non Current Liabilities | 2.03 Billion | 2.34 Billion | 2.9 Billion | 2.7 Billion | 2.46 Billion | 2.55 Billion |
Long-Term Debt | 1.39 Billion | 1.75 Billion | 2.15 Billion | 1.94 Billion | 1.71 Billion | 1.81 Billion |
Deferred Revenue Non Current | 220 Million | - | 4 Million | 5 Million | 1 Million | 7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 31 Million | 232 Million | 402 Million | 449 Million | 419 Million | 390 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.44 Billion | 2.35 Billion | 1.97 Billion | 1.63 Billion | 1.94 Billion | 1.94 Billion |
Stock Holders Equity | 2.44 Billion | 2.35 Billion | 1.97 Billion | 1.63 Billion | 1.94 Billion | 1.94 Billion |
Common Stock | 679 Million | 728 Million | 877 Million | 710 Million | 802 Million | 858 Million |
Retained Earnings | 1.94 Billion | 1.78 Billion | 1.2 Billion | 1.1 Billion | 1.27 Billion | 1.16 Billion |
Accumulated other comprehensive income | -183 Million | -150 Million | -116 Million | -184 Million | -126 Million | -6.06 Billion |
Common Stock Equity | 2.44 Billion | 2.35 Billion | 1.97 Billion | 1.63 Billion | 1.94 Billion | 1.94 Billion |
Capital Lease Obligation | 91 Million | 84 Million | 118 Million | 105 Million | - | - |
Total Investments | 14 Million | 12 Million | 18 Million | 22 Million | 45 Million | 42 Million |
Total Debt | 1.68 Billion | 1.94 Billion | 2.31 Billion | 2.23 Billion | 1.89 Billion | 1.93 Billion |
Net Debt | 1.08 Billion | 1.16 Billion | 1.94 Billion | 1.95 Billion | 1.5 Billion | 1.56 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.86 Billion | 5.79 Billion | 5.9 Billion | 5.79 Billion | 5.79 Billion | 5.7 Billion |
Total Current Assets | 1.89 Billion | 1.96 Billion | 2 Billion | 2.05 Billion | 2.05 Billion | 2.16 Billion |
Cash And Short Term Investments | 365 Million | 392 Million | 533 Million | 601 Million | 601 Million | 504 Million |
Cash and Cash Equivalents | 365 Million | 392 Million | 533 Million | 601 Million | 601 Million | 504 Million |
Short Term Investments | - | - | - | -119 Million | -119 Million | -1 Million |
Net Receivables | 685 Million | 695 Million | 638 Million | 662 Million | 662 Million | 524 Million |
Inventory | 835 Million | 831 Million | 823 Million | 777 Million | 777 Million | 756 Million |
Other Current Assets | 11 Million | 44 Million | 6 Million | 14 Million | 14 Million | 381 Million |
Total Non-Current Assets | 3.97 Billion | 3.83 Billion | 3.9 Billion | 3.74 Billion | 3.74 Billion | 3.53 Billion |
Net PPE | 3.64 Billion | 3.51 Billion | 3.58 Billion | 3.44 Billion | 3.44 Billion | 3.24 Billion |
Good Will And Intangible Assets | 108 Million | 97 Million | 101 Million | 88 Million | 88 Million | 92 Million |
Good Will | - | - | - | 54 Million | 54 Million | - |
Intangible Assets | 108 Million | 97 Million | 101 Million | 34 Million | 34 Million | 92 Million |
Long-Term Investments | 10 Million | 10 Million | 10 Million | 133 Million | 133 Million | 10 Million |
Tax Assets | 84 Million | 84 Million | 79 Million | 75 Million | 75 Million | 54 Million |
Other Non Current Assets | 127 Million | 124 Million | 129 Million | 3 Million | 3 Million | 134 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.43 Billion | 3.47 Billion | 3.64 Billion | 3.35 Billion | 3.35 Billion | 3.21 Billion |
Total Current Liabilities | 1.22 Billion | 1.35 Billion | 1.57 Billion | 1.31 Billion | 1.31 Billion | 1.2 Billion |
Account Payables | 987 Million | 939 Million | 910 Million | 908 Million | 908 Million | 695 Million |
Tax Payables | 54 Million | 51 Million | 36 Million | 29 Million | 29 Million | 46 Million |
Short Term Debt | 153 Million | 285 Million | 348 Million | 296 Million | 296 Million | 287 Million |
Deferred Revenue | 54 Million | 51 Million | - | - | - | - |
Other Current Liabilities | 31 Million | 77 Million | 314 Million | 112 Million | 112 Million | 222 Million |
Total Non Current Liabilities | 2.21 Billion | 2.12 Billion | 2.07 Billion | 2.03 Billion | 2.03 Billion | 2 Billion |
Long-Term Debt | 1.47 Billion | 1.4 Billion | 1.4 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion |
Deferred Revenue Non Current | 73 Million | 67 Million | - | 220 Million | 220 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 249 Million | 254 Million | 262 Million | 31 Million | 31 Million | 237 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.42 Billion | 2.31 Billion | 2.26 Billion | 2.44 Billion | 2.44 Billion | 2.48 Billion |
Stock Holders Equity | 2.42 Billion | 2.31 Billion | 2.26 Billion | 2.44 Billion | 2.44 Billion | 2.48 Billion |
Common Stock | 767 Million | 739 Million | 702 Million | 679 Million | 679 Million | 683 Million |
Retained Earnings | 1.81 Billion | 1.76 Billion | 1.73 Billion | 1.94 Billion | 1.94 Billion | 1.99 Billion |
Accumulated other comprehensive income | -157 Million | -188 Million | -180 Million | -183 Million | -183 Million | -186 Million |
Common Stock Equity | 2.42 Billion | 2.31 Billion | 2.26 Billion | 2.44 Billion | 2.44 Billion | 2.48 Billion |
Capital Lease Obligation | 73 Million | 67 Million | 91 Million | 91 Million | 91 Million | 84 Million |
Total Investments | 10 Million | 10 Million | 10 Million | 14 Million | 14 Million | 9 Million |
Total Debt | 1.7 Billion | 1.75 Billion | 1.74 Billion | 1.68 Billion | 1.68 Billion | 1.68 Billion |
Net Debt | 1.34 Billion | 1.36 Billion | 1.21 Billion | 1.08 Billion | 1.08 Billion | 1.17 Billion |
C7C1
0326
0R2E
EELFF
VLK
NBGIF