Valiant Holding AG (0QPU.L)
CHF 103.8
(0.56%)
CHF 103.8
(0.56%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 545.79 Million | 510.43 Million | 455.55 Million | 454.67 Million | 463.43 Million | 467.39 Million |
| Cost of Revenue | -2.81 Million | 62.02 Million | 24.94 Million | 41.55 Million | 58.12 Million | 65.61 Million |
| Gross Profit | 548.6 Million | 448.4 Million | 430.6 Million | 413.12 Million | 405.31 Million | 401.77 Million |
| Operating Expenses | 313.98 Million | 123.56 Million | 112.09 Million | 101.55 Million | 96.97 Million | 96.7 Million |
| Selling, General and Administrative Expenses | 313.98 Million | 289.93 Million | 277.18 Million | 262.73 Million | 256 Million | 163.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -123.56 Million | -112.09 Million | -101.55 Million | -96.97 Million | -96.7 Million |
| Cost and Expenses | 313.98 Million | 384.37 Million | 323.71 Million | 321.22 Million | 334.67 Million | 341.42 Million |
| Operating Income | 231.8 Million | 134.35 Million | 143.95 Million | 147.03 Million | 142.89 Million | 142.88 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 40.29 Million | 31 Million | 23.64 Million | 28.25 Million | 26.87 Million | 25.13 Million |
| Earnings before Tax | 184.55 Million | 160.52 Million | 146.77 Million | 150.12 Million | 147.93 Million | 145.46 Million |
| Net Income | 144.25 Million | 129.51 Million | 123.12 Million | 121.86 Million | 121.05 Million | 120.32 Million |
| Earnings Per Share Basic | 9.13 | 8.20 | 7.80 | 7.72 | 7.67 | 7.62 |
| Earnings Per Share Diluted | 9.13 | 8.20 | 7.80 | 7.72 | 7.67 | 7.62 |
| Weighted Average Shares Outstanding | 15.79 Million | 15.79 Million | 15.79 Million | 15.79 Million | 15.79 Million | 15.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.79 Million | 15.79 Million | 15.79 Million | 15.79 Million | 15.79 Million | 15.79 Million |
| Gross Margin | 1.01 | 0.88 | 0.95 | 0.91 | 0.87 | 0.86 |
| EBIT Margin | 0.00 | 0.05 | 0.01 | 0.01 | 0.01 | 0.01 |
| Profit Margin | 0.26 | 0.25 | 0.27 | 0.27 | 0.26 | 0.26 |
| EBITDA | 2.29 Million | 182.87 Million | 169.6 Million | 171.25 Million | 169.73 Million | 167.89 Million |
| Earnings Before Tax Margin | 0.42 | 0.26 | 0.32 | 0.32 | 0.31 | 0.31 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 140.43 Million | 215.53 Million | 210.47 Million | 780.69 Million | 206.81 Million | 193.97 Million |
| Cost of Revenue | -76.72 Million | - | - | -2.81 Million | 66.19 Million | 49.56 Million |
| Gross Profit | 217.16 Million | 215.53 Million | 210.47 Million | 783.51 Million | 140.62 Million | 144.41 Million |
| Operating Expenses | 80.57 Million | 37.11 Million | 35.55 Million | 122.73 Million | 33.71 Million | 35.78 Million |
| Selling, General and Administrative Expenses | 80.57 Million | 79.06 Million | 76.4 Million | - | 76.31 Million | 84.22 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -38.63 Million | -37.11 Million | -35.55 Million | -122.73 Million | -33.71 Million | -35.78 Million |
| Cost and Expenses | 80.57 Million | 174.34 Million | 159.49 Million | 610.84 Million | 163.37 Million | 154.31 Million |
| Operating Income | 59.86 Million | 41.96 Million | 52.97 Million | 182.25 Million | 44.47 Million | 48.21 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 11.3 Million | 10.85 Million | 8.38 Million | 40.29 Million | 11.85 Million | 10.67 Million |
| Earnings before Tax | 50.82 Million | 42.59 Million | 52.97 Million | 184.55 Million | 44.27 Million | 48.22 Million |
| Net Income | 39.51 Million | 31.74 Million | 44.59 Million | 144.25 Million | 32.42 Million | 37.54 Million |
| Earnings Per Share Basic | 2.50 | 2.01 | 2.82 | - | 2.05 | 2.38 |
| Earnings Per Share Diluted | 2.50 | 2.01 | 2.82 | - | 2.05 | 2.38 |
| Weighted Average Shares Outstanding | 15.79 Million | 15.79 Million | 15.79 Million | 15.79 Million | 15.79 Million | 15.79 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.79 Million | 15.79 Million | 15.79 Million | 15.79 Million | 15.79 Million | 15.79 Million |
| Gross Margin | 1.55 | 1.00 | 1.00 | 1.00 | 0.68 | 0.74 |
| EBIT Margin | 0.00 | 0.00 | 0.03 | - | -0.00 | 0.00 |
| Profit Margin | 0.28 | 0.15 | 0.21 | 0.18 | 0.16 | 0.19 |
| EBITDA | 32 Thousand | 633 Thousand | 7.05 Million | - | -196 Thousand | 9000.00 |
| Earnings Before Tax Margin | 0.43 | 0.19 | 0.25 | 0.23 | 0.22 | 0.25 |
NNCSF
5958
VIKRAMTH
QPTFF
F-PC
FNLC