JPY 2817.0
(-0.25%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 30.48 Billion | 28.28 Billion | 24.53 Billion | 25.69 Billion | 28.76 Billion | 28.19 Billion |
Cost of Revenue | 21.83 Billion | 20.7 Billion | 18.08 Billion | 18.61 Billion | 20.88 Billion | 20.82 Billion |
Gross Profit | 8.64 Billion | 7.57 Billion | 6.45 Billion | 7.07 Billion | 7.88 Billion | 7.37 Billion |
Operating Expenses | 6.19 Billion | 5.81 Billion | 5.58 Billion | 5.75 Billion | 6.29 Billion | 6.49 Billion |
Selling, General and Administrative Expenses | 6.02 Billion | 5.67 Billion | 5.42 Billion | 5.52 Billion | 6.05 Billion | 6.28 Billion |
Research and Development Expenses | 169 Million | 159 Million | 178 Million | 195 Million | 220 Million | 220 Million |
Other Expenses | - | 172 Million | 167 Million | 189 Million | 138 Million | 110 Million |
Cost and Expenses | 28.02 Billion | 26.52 Billion | 23.66 Billion | 24.37 Billion | 27.17 Billion | 27.31 Billion |
Operating Income | 2.45 Billion | 1.75 Billion | 866 Million | 1.31 Billion | 1.59 Billion | 883 Million |
Interest Expense | 1 Million | 2 Million | 2 Million | 2 Million | 3 Million | 3 Million |
Income Tax Expense | 873 Million | 778 Million | 347 Million | 512 Million | 565 Million | 347 Million |
Earnings before Tax | 2.72 Billion | 2.39 Billion | 1.08 Billion | 1.53 Billion | 1.74 Billion | 1.16 Billion |
Net Income | 1.85 Billion | 1.62 Billion | 735 Million | 1.02 Billion | 1.18 Billion | 816 Million |
Earnings Per Share Basic | 556.52 | 479.44 | 216.75 | 302.86 | 348.57 | 238.60 |
Earnings Per Share Diluted | 556.52 | 479.44 | 216.75 | 302.86 | 348.57 | 238.60 |
Weighted Average Shares Outstanding | 3.33 Million | 3.38 Million | 3.39 Million | 3.39 Million | 3.39 Million | 3.42 Million |
Weighted Average Shares Outstanding (Diluted) | 3.33 Million | 3.38 Million | 3.39 Million | 3.39 Million | 3.39 Million | 3.42 Million |
Gross Margin | 0.28 | 0.27 | 0.26 | 0.28 | 0.27 | 0.26 |
EBIT Margin | 0.09 | 0.08 | 0.06 | 0.08 | 0.08 | 0.05 |
Profit Margin | 0.06 | 0.06 | 0.03 | 0.04 | 0.04 | 0.03 |
EBITDA | 2.87 Billion | 2.17 Billion | 1.31 Billion | 1.86 Billion | 2.14 Billion | 1.4 Billion |
Earnings Before Tax Margin | 0.08 | 0.06 | 0.04 | 0.05 | 0.06 | 0.03 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 6.29 Billion | 7.72 Billion | 30.48 Billion | 8.93 Billion | 7.6 Billion | 6.21 Billion |
Cost of Revenue | 4.41 Billion | 5.49 Billion | 21.83 Billion | 6.28 Billion | 5.42 Billion | 4.47 Billion |
Gross Profit | 1.87 Billion | 2.22 Billion | 8.64 Billion | 2.64 Billion | 2.18 Billion | 1.73 Billion |
Operating Expenses | 1.57 Billion | 1.64 Billion | 6.19 Billion | 1.68 Billion | 1.54 Billion | 1.46 Billion |
Selling, General and Administrative Expenses | 1.57 Billion | 1.59 Billion | - | 1.64 Billion | 1.5 Billion | 1.46 Billion |
Research and Development Expenses | - | 49 Million | - | 40 Million | 43 Million | 37 Million |
Other Expenses | 2 Million | 4 Million | 152 Million | 46 Million | 51 Million | 51 Million |
Cost and Expenses | 5.99 Billion | 7.14 Billion | 28.02 Billion | 7.97 Billion | 6.96 Billion | 5.94 Billion |
Operating Income | 297 Million | 582 Million | 2.45 Billion | 963 Million | 640 Million | 270 Million |
Interest Expense | - | - | 1 Million | 1 Million | - | - |
Income Tax Expense | 225 Million | 137 Million | 873 Million | 319 Million | 265 Million | 152 Million |
Earnings before Tax | 363 Million | 494 Million | 2.72 Billion | 1.02 Billion | 882 Million | 328 Million |
Net Income | 138 Million | 357 Million | 1.85 Billion | 706 Million | 617 Million | 176 Million |
Earnings Per Share Basic | 42.00 | 108.65 | - | 211.62 | 183.57 | 52.37 |
Earnings Per Share Diluted | 42.00 | 108.65 | - | 211.62 | 183.57 | 52.37 |
Weighted Average Shares Outstanding | 3.28 Million | 3.28 Million | 3.33 Million | 3.33 Million | 3.36 Million | 3.36 Million |
Weighted Average Shares Outstanding (Diluted) | 3.28 Million | 3.28 Million | 3.33 Million | 3.33 Million | 3.36 Million | 3.36 Million |
Gross Margin | 0.30 | 0.29 | 0.28 | 0.30 | 0.29 | 0.28 |
EBIT Margin | 0.06 | 0.09 | - | 0.11 | 0.09 | 0.05 |
Profit Margin | 0.02 | 0.05 | 0.06 | 0.08 | 0.08 | 0.03 |
EBITDA | 403 Million | 696 Million | - | 1.02 Billion | 692 Million | 332 Million |
Earnings Before Tax Margin | 0.05 | 0.08 | 0.08 | 0.11 | 0.08 | 0.04 |
VIKRAMTH
300871
002625
FNLC
0QPU
NNCSF