Vikram Thermo (India) Limited (VIKRAMTH.BO)
INR 173.25
(-0.71%)
INR 173.25
(-0.71%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.25 Billion | 1.1 Billion | 915.32 Million | 725.26 Million | 549.85 Million | 568.57 Million |
| Cost of Revenue | 810.37 Million | 613.03 Million | 609.59 Million | 387.84 Million | 305.67 Million | 373.06 Million |
| Gross Profit | 443.73 Million | 490.72 Million | 305.73 Million | 337.42 Million | 244.17 Million | 195.51 Million |
| Operating Expenses | 104.27 Million | 254.59 Million | 186.46 Million | 176.35 Million | 145.26 Million | 118.62 Million |
| Selling, General and Administrative Expenses | - | 47.44 Million | 29.13 Million | 31.19 Million | 29.19 Million | 26.76 Million |
| Research and Development Expenses | - | 732.85 Thousand | 897.76 Thousand | 577.19 Thousand | 792.65 Thousand | 507.46 Thousand |
| Other Expenses | 104.27 Million | 13.5 Million | 1000.00 | 180 Thousand | 70 Thousand | 94.93 Thousand |
| Cost and Expenses | 914.65 Million | 867.62 Million | 796.05 Million | 564.19 Million | 450.93 Million | 491.68 Million |
| Operating Income | 339.45 Million | 232.37 Million | 114.37 Million | 156.54 Million | 94.23 Million | 61.14 Million |
| Interest Expense | 11.39 Million | 10.78 Million | 7.58 Million | 4.42 Million | 6.97 Million | 10.16 Million |
| Income Tax Expense | 86.82 Million | 61.22 Million | 30.75 Million | 39.24 Million | 22.08 Million | 17.33 Million |
| Earnings before Tax | 340.61 Million | 230.35 Million | 117.65 Million | 159.9 Million | 94.46 Million | 61.62 Million |
| Net Income | 253.78 Million | 169.12 Million | 86.89 Million | 120.66 Million | 72.37 Million | 44.28 Million |
| Earnings Per Share Basic | 8.09 | 5.39 | 2.77 | 3.85 | 2.37 | 1.59 |
| Earnings Per Share Diluted | 8.09 | 5.39 | 2.77 | 3.85 | 2.37 | 1.59 |
| Weighted Average Shares Outstanding | 31.37 Million | 31.35 Million | 31.35 Million | 31.35 Million | 30.53 Million | 27.91 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.37 Million | 31.35 Million | 31.35 Million | 31.35 Million | 30.53 Million | 27.91 Million |
| Gross Margin | 0.35 | 0.44 | 0.33 | 0.47 | 0.44 | 0.34 |
| EBIT Margin | 0.31 | 0.25 | 0.16 | 0.25 | 0.22 | 0.17 |
| Profit Margin | 0.20 | 0.15 | 0.09 | 0.17 | 0.13 | 0.08 |
| EBITDA | 386.92 Million | 274.12 Million | 154.38 Million | 185.41 Million | 122.23 Million | 91.24 Million |
| Earnings Before Tax Margin | 0.27 | 0.21 | 0.12 | 0.22 | 0.17 | 0.11 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 311.45 Million | 1.26 Billion | 314.68 Million | 315.42 Million | 338.36 Million | 295.48 Million |
| Cost of Revenue | 149 Million | 720.93 Million | 199.86 Million | 180.73 Million | 138.97 Million | 139.03 Million |
| Gross Profit | 162.44 Million | 543.02 Million | 114.82 Million | 134.68 Million | 199.39 Million | 156.45 Million |
| Operating Expenses | 52.96 Million | 202.53 Million | 52.22 Million | 46.22 Million | 87.17 Million | 79.22 Million |
| Selling, General and Administrative Expenses | 52.96 Million | - | 52.22 Million | 46.22 Million | 55.15 Million | 48.92 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 9.36 Million | 11.52 Million | 3.36 Million | 2.03 Million | 2.2 Million | 3.81 Million |
| Cost and Expenses | 201.97 Million | 923.46 Million | 252.09 Million | 226.96 Million | 226.15 Million | 218.25 Million |
| Operating Income | 109.47 Million | 340.48 Million | 62.59 Million | 88.45 Million | 112.21 Million | 77.22 Million |
| Interest Expense | 1.91 Million | 11.39 Million | 1.96 Million | 2.97 Million | 2.59 Million | 3.85 Million |
| Income Tax Expense | 29.68 Million | 86.82 Million | 14.74 Million | 23.16 Million | 29.3 Million | 19.6 Million |
| Earnings before Tax | -126.02 Million | 340.61 Million | 64.09 Million | 87.51 Million | 111.82 Million | 77.18 Million |
| Net Income | -158.33 Million | 253.78 Million | 49.34 Million | 64.35 Million | 82.51 Million | 57.57 Million |
| Earnings Per Share Basic | -5.05 | - | 1.57 | 2.05 | 2.63 | 1.84 |
| Earnings Per Share Diluted | -5.05 | - | 1.57 | 2.05 | 2.63 | 1.84 |
| Weighted Average Shares Outstanding | 31.35 Million | 31.35 Million | 31.35 Million | 31.35 Million | 31.35 Million | 31.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 31.35 Million | 31.35 Million | 31.35 Million | 31.35 Million | 31.35 Million | 31.35 Million |
| Gross Margin | 0.52 | 0.43 | 0.36 | 0.43 | 0.59 | 0.53 |
| EBIT Margin | 0.37 | - | 0.23 | 0.31 | 0.36 | 0.30 |
| Profit Margin | -0.51 | 0.20 | 0.16 | 0.20 | 0.24 | 0.19 |
| EBITDA | 115.64 Million | - | 71.39 Million | 97.33 Million | 123.15 Million | 89.53 Million |
| Earnings Before Tax Margin | 0.35 | 0.27 | 0.20 | 0.28 | 0.33 | 0.26 |
300871
002625
CSMG3
0QPU
NNCSF
5958