Arbonia AG (0QKR.L)
CHF 10.56
(-2.4%)
CHF 10.56
(-2.4%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 510.36 Million | 555.9 Million | 1.18 Billion | 1.03 Billion | 1.05 Billion | 1.37 Billion |
| Cost of Revenue | 204.46 Million | 463.53 Million | 988.79 Million | 851.98 Million | 871.2 Million | 1.15 Billion |
| Gross Profit | 305.89 Million | 92.37 Million | 197.38 Million | 186.43 Million | 186.63 Million | 222.8 Million |
| Operating Expenses | 199.09 Million | 89.22 Million | 144 Million | 135.58 Million | 141.3 Million | 161.04 Million |
| Selling, General and Administrative Expenses | 186.29 Million | 76.52 Million | 143.72 Million | 133.69 Million | 143.59 Million | 185.41 Million |
| Research and Development Expenses | 12.8 Million | 12.7 Million | 15.6 Million | 13.3 Million | 12.1 Million | 15.2 Million |
| Other Expenses | - | - | 15.31 Million | 11.4 Million | 14.39 Million | 39.57 Million |
| Cost and Expenses | 403.55 Million | 552.75 Million | 1.13 Billion | 987.57 Million | 1.01 Billion | 1.31 Billion |
| Operating Income | 106.8 Million | 3.15 Million | 53.37 Million | 50.84 Million | 45.33 Million | 61.76 Million |
| Interest Expense | 8.13 Million | 3.68 Million | 6.66 Million | 8.47 Million | 6.04 Million | 6.83 Million |
| Income Tax Expense | -9.8 Million | 4.68 Million | 16.38 Million | 11.21 Million | 11.56 Million | 11.12 Million |
| Earnings before Tax | -23.35 Million | 3.91 Million | 44.98 Million | 41.42 Million | 34.09 Million | 50.52 Million |
| Net Income | -17.21 Million | 19.12 Million | 8.1 Million | 44.91 Million | 26.2 Million | 38.81 Million |
| Earnings Per Share Basic | -0.21 | 0.28 | 0.12 | 0.65 | 0.38 | 0.57 |
| Earnings Per Share Diluted | -0.25 | 0.28 | 0.12 | 0.65 | 0.38 | 0.57 |
| Weighted Average Shares Outstanding | 83.63 Million | 68.94 Million | 69.16 Million | 69.15 Million | 68.83 Million | 68.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 69.09 Million | 68.94 Million | 69.16 Million | 69.15 Million | 68.83 Million | 68.59 Million |
| Gross Margin | 0.60 | 0.17 | 0.17 | 0.18 | 0.18 | 0.16 |
| EBIT Margin | 0.12 | 0.07 | 0.11 | 0.11 | 0.10 | 0.09 |
| Profit Margin | -0.03 | 0.03 | 0.01 | 0.04 | 0.02 | 0.03 |
| EBITDA | 61.87 Million | 44.91 Million | 123.03 Million | 113.26 Million | 98.69 Million | 124.19 Million |
| Earnings Before Tax Margin | 0.21 | 0.01 | 0.04 | 0.05 | 0.04 | 0.04 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 | 2022 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 278.17 Million | 504.6 Million | 570.43 Million | 555.9 Million | 571.19 Million | 630.9 Million |
| Cost of Revenue | 109.86 Million | 425.37 Million | 479.8 Million | 463.53 Million | 474.34 Million | 534.95 Million |
| Gross Profit | 168.31 Million | 79.23 Million | 90.63 Million | 92.37 Million | 96.84 Million | 95.95 Million |
| Operating Expenses | 105.76 Million | 96.28 Million | 84.43 Million | 89.22 Million | 77.65 Million | 78.12 Million |
| Selling, General and Administrative Expenses | 105.76 Million | - | 95.61 Million | - | 91.9 Million | 89.01 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 35.66 Million | -513.5 Million | 11.17 Million | - | 14.25 Million | 10.89 Million |
| Cost and Expenses | 215.62 Million | 521.65 Million | 564.23 Million | 552.75 Million | 552 Million | 613.07 Million |
| Operating Income | 62.55 Million | -17.05 Million | 6.2 Million | 3.15 Million | 19.18 Million | 17.82 Million |
| Interest Expense | 5.54 Million | 8.13 Million | 4.37 Million | 3.68 Million | 2.02 Million | 2.13 Million |
| Income Tax Expense | 2.77 Million | -9.8 Million | 270 Thousand | 4.68 Million | 3.83 Million | 5.31 Million |
| Earnings before Tax | 25.17 Million | -23.35 Million | -499 Thousand | 3.91 Million | 11.25 Million | 17.3 Million |
| Net Income | 40.94 Million | -17.21 Million | -2.03 Million | 19.12 Million | 7.43 Million | 11.69 Million |
| Earnings Per Share Basic | 0.32 | - | -0.03 | - | 0.11 | 0.17 |
| Earnings Per Share Diluted | 0.32 | - | -0.03 | - | 0.11 | 0.17 |
| Weighted Average Shares Outstanding | 126.86 Million | 69.09 Million | 67.96 Million | 68.94 Million | 68.8 Million | 69.03 Million |
| Weighted Average Shares Outstanding (Diluted) | 69.39 Million | 69.09 Million | 67.96 Million | 68.94 Million | 68.8 Million | 69.03 Million |
| Gross Margin | 0.61 | 0.16 | 0.16 | 0.17 | 0.17 | 0.15 |
| EBIT Margin | 0.17 | - | 0.08 | - | 0.10 | 0.08 |
| Profit Margin | 0.15 | -0.03 | -0.00 | 0.03 | 0.01 | 0.02 |
| EBITDA | 47.42 Million | - | 44.87 Million | - | 55.87 Million | 52.42 Million |
| Earnings Before Tax Margin | 0.22 | -0.03 | 0.01 | 0.01 | 0.03 | 0.03 |
603496
ONTF
NARBADA
CIZ
DPBSF
SBS