Narbada Gems and Jewellery Limited (NARBADA.BO)
INR 69.9
(-0.44%)
INR 69.9
(-0.44%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 843.17 Million | 930.53 Million | 606.28 Million | 380.04 Million | 554.34 Million | 405.72 Million |
| Cost of Revenue | 692.83 Million | 834.1 Million | 530.26 Million | 328.92 Million | 491.82 Million | 365.53 Million |
| Gross Profit | 150.33 Million | 96.43 Million | 76.02 Million | 51.12 Million | 62.51 Million | 40.18 Million |
| Operating Expenses | 45.87 Million | 41.51 Million | 25.8 Million | 19.68 Million | 22.99 Million | 18.41 Million |
| Selling, General and Administrative Expenses | 45.87 Million | 3.37 Million | 2.64 Million | 2.23 Million | 2.07 Million | 1.68 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 303 Thousand | 461 Thousand | 2.32 Million | 834 Thousand | 1.25 Million |
| Cost and Expenses | 741.43 Million | 875.62 Million | 556.06 Million | 348.61 Million | 514.81 Million | 383.94 Million |
| Operating Income | 101.73 Million | 54.91 Million | 50.21 Million | 31.43 Million | 39.52 Million | 21.77 Million |
| Interest Expense | 17.57 Million | 11.43 Million | 6.46 Million | 3.94 Million | 6.47 Million | 1.47 Million |
| Income Tax Expense | 17.98 Million | 11.42 Million | 11.75 Million | 7.25 Million | 8.37 Million | 5.61 Million |
| Earnings before Tax | 68.83 Million | 46.94 Million | 46.34 Million | 27.54 Million | 32.71 Million | 20.01 Million |
| Net Income | 50.84 Million | 35.51 Million | 34.58 Million | 20.29 Million | 24.33 Million | 14.39 Million |
| Earnings Per Share Basic | 2.40 | 1.72 | 2.15 | 1.68 | 2.06 | 1.31 |
| Earnings Per Share Diluted | 2.40 | 1.70 | 1.83 | 1.55 | 2.03 | 1.31 |
| Weighted Average Shares Outstanding | 21.18 Million | 20.64 Million | 16.06 Million | 12.06 Million | 11.8 Million | 10.96 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.18 Million | 20.95 Million | 18.86 Million | 13.07 Million | 12 Million | 10.96 Million |
| Gross Margin | 0.18 | 0.10 | 0.13 | 0.13 | 0.11 | 0.10 |
| EBIT Margin | 0.11 | 0.06 | 0.09 | 0.09 | 0.07 | 0.05 |
| Profit Margin | 0.06 | 0.04 | 0.06 | 0.05 | 0.04 | 0.04 |
| EBITDA | 90.12 Million | 62.15 Million | 52.11 Million | 32.94 Million | 41.72 Million | 23.26 Million |
| Earnings Before Tax Margin | 0.12 | 0.06 | 0.08 | 0.08 | 0.07 | 0.05 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 234.03 Million | 91.66 Million | 843.17 Million | 315.16 Million | 203.88 Million | 232.45 Million |
| Cost of Revenue | 186.83 Million | 111.51 Million | 737.54 Million | 246.03 Million | 179.16 Million | 180.9 Million |
| Gross Profit | 47.2 Million | -19.84 Million | 105.62 Million | 69.12 Million | 24.71 Million | 51.54 Million |
| Operating Expenses | 7.4 Million | 7.03 Million | 22.25 Million | 7.56 Million | 13.07 Million | 14.5 Million |
| Selling, General and Administrative Expenses | 7.4 Million | 7.03 Million | - | 7.56 Million | 2.1 Million | 5.55 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 406 Thousand | 1.15 Million | 3.03 Million | 980 Thousand | -327 Thousand | 1.23 Million |
| Cost and Expenses | 194.24 Million | 118.55 Million | 759.79 Million | 253.59 Million | 192.23 Million | 195.41 Million |
| Operating Income | 39.79 Million | -26.88 Million | 83.37 Million | 61.56 Million | 11.64 Million | 37.04 Million |
| Interest Expense | 6.15 Million | 4.61 Million | 17.57 Million | 4.85 Million | 3.87 Million | 4.24 Million |
| Income Tax Expense | 8.47 Million | -6.98 Million | 17.98 Million | 14.52 Million | 1.87 Million | 8.56 Million |
| Earnings before Tax | 34.04 Million | -30.33 Million | 68.83 Million | 57.69 Million | 7.44 Million | 34.03 Million |
| Net Income | 25.57 Million | -23.35 Million | 50.84 Million | 43.16 Million | 5.57 Million | 25.46 Million |
| Earnings Per Share Basic | 1.21 | -1.10 | - | 2.04 | 0.26 | 1.20 |
| Earnings Per Share Diluted | 1.21 | -1.10 | - | 2.04 | 0.26 | 1.20 |
| Weighted Average Shares Outstanding | 21.15 Million | 21.15 Million | 21.15 Million | 21.15 Million | 21.15 Million | 21.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 21.15 Million | 21.15 Million | 21.15 Million | 21.15 Million | 21.15 Million | 21.15 Million |
| Gross Margin | 0.20 | -0.22 | 0.13 | 0.22 | 0.12 | 0.22 |
| EBIT Margin | 0.18 | -0.28 | - | 0.20 | 0.06 | 0.17 |
| Profit Margin | 0.11 | -0.25 | 0.06 | 0.14 | 0.03 | 0.11 |
| EBITDA | 41.21 Million | -25.48 Million | - | 62.81 Million | 11.85 Million | 38.8 Million |
| Earnings Before Tax Margin | 0.17 | -0.29 | 0.10 | 0.20 | 0.06 | 0.16 |
603916
3673
SINGY
0QKR
603496
ONTF