EmbedWay Technologies (Shanghai) Corporation (603496.SS)
CNY 25.56
(4.33%)
CNY 25.56
(4.33%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 771.41 Million | 770.52 Million | 678.2 Million | 533.12 Million | 434.11 Million | 431.39 Million |
| Cost of Revenue | 424.34 Million | 439 Million | 436.62 Million | 325.15 Million | 197.57 Million | 188.96 Million |
| Gross Profit | 347.07 Million | 331.52 Million | 241.58 Million | 207.96 Million | 236.53 Million | 242.43 Million |
| Operating Expenses | 286.59 Million | 248.28 Million | 214.81 Million | 175.05 Million | 160.26 Million | 128.04 Million |
| Selling, General and Administrative Expenses | 68.46 Million | 68.55 Million | 53.78 Million | 43.37 Million | 45.13 Million | 44.25 Million |
| Research and Development Expenses | 140.59 Million | 146.48 Million | 133.87 Million | 112.47 Million | 110.12 Million | 77.18 Million |
| Other Expenses | -26.68 Million | 33.25 Million | 27.14 Million | 19.2 Million | 5 Million | -215.46 Thousand |
| Cost and Expenses | 695.46 Million | 687.29 Million | 651.43 Million | 500.2 Million | 357.84 Million | 317.01 Million |
| Operating Income | 75.95 Million | 103.06 Million | 53.94 Million | 35.92 Million | 65.04 Million | 113.57 Million |
| Interest Expense | 6.33 Million | 8.1 Million | 8.03 Million | 1.75 Million | 951.03 Thousand | 783.9 Thousand |
| Income Tax Expense | 560.1 Thousand | -292.31 Thousand | 4.2 Million | 4.82 Million | 3.11 Million | 10.34 Million |
| Earnings before Tax | 78.2 Million | 74.9 Million | 53.74 Million | 35.79 Million | 64.77 Million | 113.35 Million |
| Net Income | 78.78 Million | 76.22 Million | 53.44 Million | 36.39 Million | 67.33 Million | 105.16 Million |
| Earnings Per Share Basic | 0.25 | 0.27 | 0.18 | 0.13 | 0.24 | 0.54 |
| Earnings Per Share Diluted | 0.25 | 0.27 | 0.18 | 0.13 | 0.24 | 0.53 |
| Weighted Average Shares Outstanding | 312.01 Million | 278.25 Million | 291.79 Million | 277.22 Million | 278.01 Million | 195.73 Million |
| Weighted Average Shares Outstanding (Diluted) | 312.01 Million | 278.25 Million | 291.79 Million | 282.13 Million | 282.08 Million | 198 Million |
| Gross Margin | 0.45 | 0.43 | 0.36 | 0.39 | 0.54 | 0.56 |
| EBIT Margin | 0.12 | 0.15 | 0.10 | 0.09 | 0.21 | 0.29 |
| Profit Margin | 0.10 | 0.10 | 0.08 | 0.07 | 0.16 | 0.24 |
| EBITDA | 95.75 Million | 99.23 Million | 74.26 Million | 46.13 Million | 72.41 Million | 118.53 Million |
| Earnings Before Tax Margin | 0.10 | 0.13 | 0.08 | 0.07 | 0.15 | 0.26 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 243.33 Million | 374.04 Million | 259.48 Million | 763.51 Million | 270.17 Million | 179.5 Million |
| Cost of Revenue | 171.18 Million | 262.88 Million | 168.48 Million | 424.34 Million | 110.7 Million | 114.36 Million |
| Gross Profit | 72.14 Million | 111.15 Million | 91 Million | 339.16 Million | 159.47 Million | 65.13 Million |
| Operating Expenses | 59.16 Million | 76.91 Million | 49.07 Million | 286.59 Million | 123.96 Million | 50.49 Million |
| Selling, General and Administrative Expenses | 29.7 Million | 30.08 Million | 26.48 Million | - | 47.11 Million | 42.15 Million |
| Research and Development Expenses | 29.46 Million | 31.39 Million | 26.81 Million | - | 56.92 Million | 26.68 Million |
| Other Expenses | - | -15.44 Million | -51.83 Thousand | -26.68 Million | -19.93 Million | 2.46 Million |
| Cost and Expenses | 230.35 Million | 339.8 Million | 217.55 Million | 710.94 Million | 234.66 Million | 164.86 Million |
| Operating Income | 12.97 Million | 34.23 Million | 42.63 Million | 52.56 Million | 35.51 Million | 10.3 Million |
| Interest Expense | 2.08 Million | 5.01 Million | 2.71 Million | 6.33 Million | 1.77 Million | 1.6 Million |
| Income Tax Expense | 3.14 Million | 1.03 Million | 1.94 Million | -249.19 Thousand | -124.9 Thousand | -1.57 Million |
| Earnings before Tax | 12.62 Million | 34.31 Million | 42.58 Million | 72.67 Million | 33.3 Million | 12.77 Million |
| Net Income | 6.54 Million | 31.35 Million | 40.38 Million | 78.78 Million | 46.94 Million | 14.98 Million |
| Earnings Per Share Basic | 0.02 | 0.10 | 0.13 | - | 0.15 | 0.11 |
| Earnings Per Share Diluted | 0.02 | 0.10 | 0.13 | - | 0.15 | 0.11 |
| Weighted Average Shares Outstanding | 320.2 Million | 320.2 Million | 320.23 Million | 312.01 Million | 320.2 Million | 137.12 Million |
| Weighted Average Shares Outstanding (Diluted) | 320.2 Million | 320.2 Million | 320.23 Million | 312.01 Million | 320.2 Million | 137.12 Million |
| Gross Margin | 0.30 | 0.30 | 0.35 | 0.44 | 0.59 | 0.36 |
| EBIT Margin | 0.06 | 0.10 | 0.16 | - | 0.15 | 0.10 |
| Profit Margin | 0.03 | 0.08 | 0.16 | 0.10 | 0.17 | 0.08 |
| EBITDA | 14.71 Million | 38.76 Million | 40.89 Million | - | 40.14 Million | 17.91 Million |
| Earnings Before Tax Margin | 0.05 | 0.09 | 0.16 | 0.07 | 0.13 | 0.06 |
ONTF
NARBADA
603916
DPBSF
SBS
0QKR