EUR 4.63
(-0.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 172.11 Million | 187.32 Million | 185.19 Million | 173.05 Million | 146.35 Million | 151.98 Million |
Total Current Assets | 165.99 Million | 180.45 Million | 177.64 Million | 169.87 Million | 142.52 Million | 149.83 Million |
Cash And Short Term Investments | 156.95 Million | 168.4 Million | 152.23 Million | 159.08 Million | 135.15 Million | 140.85 Million |
Cash and Cash Equivalents | 9.21 Million | 14.22 Million | 18.25 Million | 8.76 Million | 7.78 Million | 6.95 Million |
Short Term Investments | 147.73 Million | 154.17 Million | 133.98 Million | 150.31 Million | 127.36 Million | 133.9 Million |
Net Receivables | 9.04 Million | 12.04 Million | 25.16 Million | 10.53 Million | 7.36 Million | 8.85 Million |
Inventory | -147.73 Million | -154.17 Million | -133.98 Million | - | - | -142.75 Million |
Other Current Assets | -165.99 Million | -180.44 Million | -177.39 Million | -169.62 Million | -142.52 Million | 142.87 Million |
Total Non-Current Assets | 6.11 Million | 6.12 Million | 6.65 Million | 2.45 Million | 3.04 Million | 1.16 Million |
Net PPE | 5.42 Million | 6 Million | 6.55 Million | 2.32 Million | 2.87 Million | 973.38 Thousand |
Good Will And Intangible Assets | 204 Thousand | 118 Thousand | 99 Thousand | 126 Thousand | 174.07 Thousand | 187.71 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 204 Thousand | 118 Thousand | 99 Thousand | 126 Thousand | 174.07 Thousand | 187.71 Thousand |
Long-Term Investments | 148.1 Million | 669 Thousand | 134.61 Million | 150.94 Million | 127.98 Million | 134.5 Million |
Tax Assets | 109 Thousand | 79 Thousand | 269 Thousand | 113 Thousand | 166.6 Thousand | 389.2 Thousand |
Other Non Current Assets | -147.73 Million | -748 Thousand | -134.88 Million | -151.05 Million | -128.14 Million | -134.89 Million |
Other Assets | - | 748 Thousand | 900 Thousand | 737 Thousand | 786.74 Thousand | 991.87 Thousand |
Total Liabilities | 16.7 Million | 25.67 Million | 25.17 Million | 19.02 Million | 6.45 Million | 5.69 Million |
Total Current Liabilities | 13.14 Million | 21.27 Million | 20.92 Million | 17.87 Million | 4.16 Million | 5.64 Million |
Account Payables | 841 Thousand | 487 Thousand | 964 Thousand | 583 Thousand | 378 Thousand | 375 Thousand |
Tax Payables | 10.7 Million | 19.02 Million | 18.39 Million | 16.97 Million | 3.43 Million | 4.13 Million |
Short Term Debt | 1.28 Million | 1.3 Million | 1.13 Million | - | 509.00 | - |
Deferred Revenue | -1.28 Million | -1.3 Million | -1.13 Million | - | -378.5 Thousand | - |
Other Current Liabilities | 12.3 Million | 20.78 Million | 19.95 Million | 17.29 Million | 4.16 Million | 5.26 Million |
Total Non Current Liabilities | 3.55 Million | 25.67 Million | 25.17 Million | 19.02 Million | 6.45 Million | 5.69 Million |
Long-Term Debt | 4.84 Million | 5.7 Million | 5.38 Million | 1.14 Million | 2.24 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.28 Million | -5.7 Million | -5.38 Million | -1.14 Million | -2.24 Million | 5.69 Million |
Other Liabilities | - | -21.27 Million | -20.91 Million | -17.87 Million | -4.16 Million | -5.64 Million |
Total Equity | 155.4 Million | 161.65 Million | 160.02 Million | 154.03 Million | 139.9 Million | 146.29 Million |
Stock Holders Equity | 155.4 Million | 161.65 Million | 160.02 Million | 154.03 Million | 139.9 Million | 146.29 Million |
Common Stock | 954 Thousand | 954 Thousand | 949 Thousand | 936 Thousand | 936.19 Thousand | 936.19 Thousand |
Retained Earnings | 4.58 Million | 122.38 Million | 119.88 Million | 108.12 Million | 92.69 Million | 31.06 Million |
Accumulated other comprehensive income | 109.21 Million | - | - | 1000.00 | - | 58.22 Million |
Common Stock Equity | 155.4 Million | 161.65 Million | 160.02 Million | 154.03 Million | 139.9 Million | 146.29 Million |
Capital Lease Obligation | 3.55 Million | 4.4 Million | 4.25 Million | 1.14 Million | 2.24 Million | - |
Total Investments | 147.73 Million | 154.84 Million | 133.98 Million | 150.31 Million | 127.36 Million | 133.9 Million |
Total Debt | 4.84 Million | 5.7 Million | 5.38 Million | 1.14 Million | 2.24 Million | - |
Net Debt | -4.37 Million | -8.52 Million | -12.86 Million | -7.61 Million | -5.54 Million | -6.95 Million |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 173.88 Million | 172.11 Million | 172.11 Million | 183.27 Million | 187.32 Million | 187.32 Million |
Total Current Assets | - | 165.99 Million | 165.99 Million | 176.56 Million | 180.45 Million | 180.45 Million |
Cash And Short Term Investments | 157.64 Million | 156.95 Million | 156.95 Million | 167.02 Million | 168.4 Million | 168.4 Million |
Cash and Cash Equivalents | 10.93 Million | 9.21 Million | 9.21 Million | 16.81 Million | 14.22 Million | 14.22 Million |
Short Term Investments | 146.7 Million | 147.73 Million | 147.73 Million | 150.21 Million | 154.17 Million | 154.17 Million |
Net Receivables | 9.34 Million | 9.04 Million | 9.04 Million | 9.06 Million | 12.04 Million | 12.04 Million |
Inventory | - | -147.73 Million | -147.73 Million | -150.21 Million | -154.17 Million | -154.17 Million |
Other Current Assets | -166.98 Million | -165.99 Million | -165.99 Million | -176.08 Million | -180.44 Million | -180.44 Million |
Total Non-Current Assets | - | 6.11 Million | 6.11 Million | 6.26 Million | 6.12 Million | 6.12 Million |
Net PPE | 5.28 Million | 5.42 Million | 5.42 Million | 6.09 Million | 6 Million | 6 Million |
Good Will And Intangible Assets | 136 Thousand | 204 Thousand | 204 Thousand | 172 Thousand | 118 Thousand | 118 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 204 Thousand | 204 Thousand | 172 Thousand | 118 Thousand | 118 Thousand |
Long-Term Investments | - | 148.1 Million | 148.1 Million | 150.21 Million | 669 Thousand | 669 Thousand |
Tax Assets | 91 Thousand | 109 Thousand | 109 Thousand | 70 Thousand | 79 Thousand | 79 Thousand |
Other Non Current Assets | -5.5 Million | -147.73 Million | -147.73 Million | -150.28 Million | -748 Thousand | -748 Thousand |
Other Assets | 173.88 Million | - | - | 436 Thousand | 748 Thousand | 748 Thousand |
Total Liabilities | 15.94 Million | 16.7 Million | 16.7 Million | 23.56 Million | 25.67 Million | 25.67 Million |
Total Current Liabilities | - | 13.14 Million | 13.14 Million | 19.46 Million | 21.27 Million | 21.27 Million |
Account Payables | - | 841 Thousand | 841 Thousand | 584 Thousand | 487 Thousand | 487 Thousand |
Tax Payables | - | 10.7 Million | 10.7 Million | 10.64 Million | 19.02 Million | 19.02 Million |
Short Term Debt | 1.32 Million | 1.28 Million | 1.28 Million | 1.32 Million | 1.3 Million | 1.3 Million |
Deferred Revenue | - | -1.28 Million | -1.28 Million | -1.32 Million | -1.3 Million | -1.3 Million |
Other Current Liabilities | -1.32 Million | 12.3 Million | 12.3 Million | 18.87 Million | 20.78 Million | 20.78 Million |
Total Non Current Liabilities | 15.94 Million | 3.55 Million | 3.55 Million | 23.56 Million | 25.67 Million | 25.67 Million |
Long-Term Debt | - | 4.84 Million | 4.84 Million | 5.42 Million | 5.7 Million | 5.7 Million |
Deferred Revenue Non Current | 14 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -14 Thousand | -1.28 Million | -1.28 Million | -5.42 Million | -5.7 Million | -5.7 Million |
Other Liabilities | 15.94 Million | - | - | -19.46 Million | -21.27 Million | -21.27 Million |
Total Equity | 157.94 Million | 155.4 Million | 155.4 Million | 159.7 Million | 161.65 Million | 161.65 Million |
Stock Holders Equity | 157.94 Million | 155.4 Million | 155.4 Million | 159.7 Million | 161.65 Million | 161.65 Million |
Common Stock | 954 Thousand | 954 Thousand | 954 Thousand | 954 Thousand | 954 Thousand | 954 Thousand |
Retained Earnings | 116.65 Million | 4.58 Million | 4.58 Million | 117.95 Million | 122.38 Million | 122.38 Million |
Accumulated other comprehensive income | - | 109.21 Million | 109.21 Million | - | - | - |
Common Stock Equity | 157.94 Million | 155.4 Million | 155.4 Million | 159.7 Million | 161.65 Million | 161.65 Million |
Capital Lease Obligation | - | 3.55 Million | 3.55 Million | 4.1 Million | 4.4 Million | 4.4 Million |
Total Investments | 146.7 Million | 147.73 Million | 147.73 Million | 150.21 Million | 154.84 Million | 154.84 Million |
Total Debt | 1.32 Million | 4.84 Million | 4.84 Million | 5.42 Million | 5.7 Million | 5.7 Million |
Net Debt | -9.61 Million | -4.37 Million | -4.37 Million | -11.38 Million | -8.52 Million | -8.52 Million |
KTBSTMR
ARF
SABUY
REXSEAL
TRP
SAMYAKINT