AUD 0.27
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Total Assets | 19.38 Million | 22.37 Million | 25.89 Million | 27.6 Million | 1.32 Million |
Total Current Assets | 19.38 Million | 22.37 Million | 25.89 Million | 27.6 Million | 1.32 Million |
Cash And Short Term Investments | 16.44 Million | 21.39 Million | 25.45 Million | 27.11 Million | 1.14 Million |
Cash and Cash Equivalents | 16.44 Million | 21.39 Million | 25.45 Million | 27.11 Million | 1.14 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 2.52 Million | 829.67 Thousand | 47.81 Thousand | 54 Thousand | 16.13 Thousand |
Inventory | 214.72 Thousand | 20.28 Thousand | 329.83 Thousand | 439 Thousand | - |
Other Current Assets | 24.38 Thousand | 130.78 Thousand | 62.43 Thousand | 5000.00 | 161.15 Thousand |
Total Non-Current Assets | 3434.00 | 1808.00 | 2211.00 | - | 5000.00 |
Net PPE | 3434.00 | 1808.00 | 2211.00 | - | - |
Good Will And Intangible Assets | - | - | - | - | - |
Good Will | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 5000.00 |
Tax Assets | - | - | - | - | - |
Other Non Current Assets | - | -1808.00 | -2211.00 | - | - |
Other Assets | - | - | - | - | - |
Total Liabilities | 1.35 Million | 497.34 Thousand | 559.64 Thousand | 536 Thousand | 329.11 Thousand |
Total Current Liabilities | 1.33 Million | 490.79 Thousand | 558.78 Thousand | 536 Thousand | 329.11 Thousand |
Account Payables | 639.91 Thousand | 82.29 Thousand | 195.98 Thousand | 534 Thousand | 329.11 Thousand |
Tax Payables | - | - | - | - | - |
Short Term Debt | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - |
Other Current Liabilities | 697.15 Thousand | 408.49 Thousand | 362.79 Thousand | 2000.00 | - |
Total Non Current Liabilities | 13.83 Thousand | 6550.00 | 864.00 | 7.5 Million | - |
Long-Term Debt | - | - | - | 7.5 Million | - |
Deferred Revenue Non Current | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 13.83 Thousand | 6550.00 | 864.00 | -7.5 Million | - |
Other Liabilities | - | - | - | -7.5 Million | - |
Total Equity | 18.03 Million | 21.88 Million | 25.33 Million | 27.07 Million | 999.9 Thousand |
Stock Holders Equity | 18.03 Million | 21.88 Million | 25.33 Million | 27.07 Million | 999.9 Thousand |
Common Stock | 35.03 Million | 35.03 Million | 35.03 Million | 33.06 Million | 3.85 Million |
Retained Earnings | -18.94 Million | -14.8 Million | -10.62 Million | -6.05 Million | -2.87 Million |
Accumulated other comprehensive income | 1.94 Million | 1.64 Million | 929.98 Thousand | 61 Thousand | 22.61 Thousand |
Common Stock Equity | 18.03 Million | 21.88 Million | 25.33 Million | 27.07 Million | 999.9 Thousand |
Capital Lease Obligation | - | - | - | - | - |
Total Investments | - | - | - | - | 5000.00 |
Total Debt | - | - | - | 7.5 Million | - |
Net Debt | -16.44 Million | -21.39 Million | -25.45 Million | -19.61 Million | -1.14 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 19.38 Million | 19.38 Million | 19.38 Million | 20.58 Million | 20.58 Million | 25.89 Million |
Total Current Assets | 19.38 Million | 19.38 Million | 19.38 Million | 20.58 Million | 20.58 Million | 25.89 Million |
Cash And Short Term Investments | 16.44 Million | 16.44 Million | 16.44 Million | 19.26 Million | 19.26 Million | 25.45 Million |
Cash and Cash Equivalents | 16.44 Million | 16.44 Million | 16.44 Million | 19.26 Million | 19.26 Million | 25.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.52 Million | 2.52 Million | 178.01 Thousand | 850.08 Thousand | - | 47.81 Thousand |
Inventory | 214.72 Thousand | 214.72 Thousand | 214.72 Thousand | 252.23 Thousand | 252.23 Thousand | 20.28 Thousand |
Other Current Assets | 202.4 Thousand | 24.38 Thousand | 2.55 Million | 222.38 Thousand | 1.07 Million | 130.78 Thousand |
Total Non-Current Assets | 3434.00 | 3434.00 | 3434.00 | 994.00 | 994.00 | 2211.00 |
Net PPE | 3434.00 | 3434.00 | 3434.00 | 994.00 | 994.00 | 2211.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.35 Million | 1.35 Million | 1.35 Million | 795.16 Thousand | 787.06 Thousand | 559.64 Thousand |
Total Current Liabilities | 1.33 Million | 1.33 Million | 1.33 Million | 787.06 Thousand | 787.06 Thousand | 558.78 Thousand |
Account Payables | 639.91 Thousand | 639.91 Thousand | 639.91 Thousand | 564.27 Thousand | 564.27 Thousand | 195.98 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 697.15 Thousand | 697.15 Thousand | 697.15 Thousand | 222.79 Thousand | 222.79 Thousand | 362.79 Thousand |
Total Non Current Liabilities | 13.83 Thousand | 13.83 Thousand | 13.83 Thousand | 8098.00 | - | 864.00 |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 13.83 Thousand | 13.83 Thousand | 13.83 Thousand | 8098.00 | - | 864.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 18.03 Million | 18.03 Million | 18.03 Million | 19.79 Million | 19.79 Million | 25.33 Million |
Stock Holders Equity | 18.03 Million | 18.03 Million | 18.03 Million | 19.79 Million | 19.79 Million | 25.33 Million |
Common Stock | 35.03 Million | 35.03 Million | 35.03 Million | 35.03 Million | 35.03 Million | 35.03 Million |
Retained Earnings | -18.94 Million | -18.94 Million | -18.94 Million | -17.06 Million | -17.06 Million | -10.62 Million |
Accumulated other comprehensive income | 1.94 Million | 1.94 Million | 1.94 Million | 1.81 Million | 1.81 Million | 929.98 Thousand |
Common Stock Equity | 18.03 Million | 18.03 Million | 18.03 Million | 19.79 Million | 19.79 Million | 25.33 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -16.44 Million | -16.44 Million | -16.44 Million | -19.26 Million | -19.26 Million | -25.45 Million |
SAMYAKINT
0OPJ
KTBSTMR
NEWT
SWPRF
REXSEAL