AUD 0.27
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 152.24 Thousand | 3076.00 | 171.92 Thousand | 152.63 Thousand | 156.00 |
Cost of Revenue | 1729.00 | 2648.00 | 1713.00 | - | - |
Gross Profit | 150.51 Thousand | 428.00 | 170.2 Thousand | 152.63 Thousand | 156.00 |
Operating Expenses | 6.66 Million | 5.74 Million | 5.44 Million | 639.7 Thousand | 448.71 Thousand |
Selling, General and Administrative Expenses | 2.65 Million | 3.12 Million | 1.86 Million | 639.7 Thousand | 448.71 Thousand |
Research and Development Expenses | 3.23 Million | 2.61 Million | 1.42 Million | 354.13 Thousand | 325.07 Thousand |
Other Expenses | - | 1.13 Million | -1.42 Million | - | - |
Cost and Expenses | 6.66 Million | 5.74 Million | 5.44 Million | 639.7 Thousand | 448.71 Thousand |
Operating Income | -4.87 Million | -5.74 Million | -6.83 Million | -639.7 Thousand | -448.72 Thousand |
Interest Expense | - | - | 3.00 | 389.89 Thousand | 120.00 |
Income Tax Expense | - | -968.57 Thousand | -1.42 Million | -152.63 Thousand | -148.65 Thousand |
Earnings before Tax | -4.13 Million | -5.14 Million | -6.83 Million | -1.06 Million | -500.86 Thousand |
Net Income | -4.13 Million | -4.17 Million | -6.83 Million | -915.22 Thousand | -352.21 Thousand |
Earnings Per Share Basic | -0.07 | -0.07 | -0.11 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.07 | -0.07 | -0.11 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 60.46 Million | 60.46 Million | 60.46 Million | 41.33 Million | 41.33 Million |
Weighted Average Shares Outstanding (Diluted) | 60.46 Million | 60.46 Million | 60.46 Million | 41.33 Million | 41.33 Million |
Gross Margin | 0.99 | 0.14 | 0.99 | 1.00 | 1.00 |
EBIT Margin | -37.93 | -1865.31 | -39.76 | -4.19 | -2876.41 |
Profit Margin | -27.18 | -1357.09 | -39.77 | -6.00 | -2257.78 |
EBITDA | -5.77 Million | -5.14 Million | -7 Million | -189.44 Thousand | -52.19 Thousand |
Earnings Before Tax Margin | -32.03 | -1866.17 | -39.77 | -4.19 | -2876.41 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | 866.13 Thousand | 152.24 Thousand | 866.13 Thousand | 58.58 Thousand | 29.29 Thousand | 3076.00 |
Cost of Revenue | 2609.00 | 1729.00 | 2609.00 | 916.95 Thousand | 2609.00 | 2648.00 |
Gross Profit | 863.52 Thousand | 150.51 Thousand | 863.52 Thousand | -858.36 Thousand | 26.68 Thousand | 428.00 |
Operating Expenses | 2.04 Million | 6.66 Million | 2.04 Million | 1.67 Million | 1.35 Million | 5.74 Million |
Selling, General and Administrative Expenses | 915.7 Thousand | - | 915.7 Thousand | 688.13 Thousand | 799.53 Thousand | - |
Research and Development Expenses | 1.12 Million | - | 1.12 Million | 987.1 Thousand | 493.55 Thousand | - |
Other Expenses | 4.08 Million | - | - | - | - | 1.13 Million |
Cost and Expenses | 2.04 Million | 6.66 Million | 2.04 Million | 2.59 Million | 1.35 Million | 5.74 Million |
Operating Income | -1.17 Million | -6.51 Million | -1.17 Million | -2.53 Million | -1.26 Million | -5.74 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -1.63 Million | -1.63 Million | 4760.00 | -4.00 | - | -968.57 Thousand |
Earnings before Tax | -940.54 Thousand | -5.77 Million | -940.54 Thousand | -2.25 Million | -1.12 Million | -5.14 Million |
Net Income | -940.54 Thousand | -4.13 Million | -940.54 Thousand | -2.25 Million | -1.12 Million | -4.17 Million |
Earnings Per Share Basic | -0.02 | - | -0.02 | -0.04 | -0.02 | - |
Earnings Per Share Diluted | -0.02 | - | -0.02 | -0.04 | -0.02 | - |
Weighted Average Shares Outstanding | 60.42 Million | 60.46 Million | 60.42 Million | 60.46 Million | 60.5 Million | 60.46 Million |
Weighted Average Shares Outstanding (Diluted) | 60.41 Million | 60.46 Million | 60.41 Million | 60.46 Million | 60.5 Million | 60.46 Million |
Gross Margin | 1.00 | 0.99 | 1.00 | -14.65 | 0.91 | 0.14 |
EBIT Margin | -1.35 | - | -1.35 | -43.23 | -43.23 | - |
Profit Margin | -1.09 | -27.18 | -1.09 | -38.52 | -38.52 | -1357.09 |
EBITDA | -1.17 Million | - | -1.17 Million | -2.53 Million | -1.26 Million | - |
Earnings Before Tax Margin | -1.36 | -42.80 | -1.36 | -43.25 | -43.25 | -1866.17 |
SAMYAKINT
0OPJ
KTBSTMR
NEWT
SWPRF
REXSEAL