Swiss Prime Site AG (SWPRF)
USD 99.5
(0.0%)
USD 99.5
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 653.98 Million | 765.86 Million | 732.09 Million | 786.13 Million | 1.24 Billion | 1.2 Billion |
| Cost of Revenue | 154.09 Million | 138.47 Million | 156.2 Million | 173.57 Million | 308.57 Million | 295.21 Million |
| Gross Profit | 499.88 Million | 627.38 Million | 575.89 Million | 612.56 Million | 940.87 Million | 910.23 Million |
| Operating Expenses | 112.35 Million | 290.16 Million | 216.91 Million | 278.45 Million | 538.12 Million | 515.75 Million |
| Selling, General and Administrative Expenses | 21.69 Million | 30.79 Million | 22.61 Million | 24.93 Million | 35.31 Million | 34.15 Million |
| Research and Development Expenses | - | 0.78 | 0.84 | 0.89 | 0.44 | - |
| Other Expenses | 325.73 Million | -115.86 Million | -220.83 Million | -270.29 Million | -522.11 Million | -504.76 Million |
| Cost and Expenses | 266.44 Million | 428.64 Million | 373.11 Million | 452.02 Million | 846.69 Million | 810.97 Million |
| Operating Income | 152.46 Million | 559.35 Million | 715.41 Million | 762.29 Million | 629.81 Million | 478.62 Million |
| Interest Expense | 62.45 Million | 45.21 Million | 71.74 Million | 60.51 Million | 70.68 Million | 75.53 Million |
| Income Tax Expense | -10.53 Million | 110.19 Million | 138.97 Million | 93.05 Million | -48.97 Million | 93.1 Million |
| Earnings before Tax | 76.16 Million | 514.62 Million | 646.35 Million | 703.45 Million | 559.54 Million | 404.01 Million |
| Net Income | 236.01 Million | 404.42 Million | 498.89 Million | 610.51 Million | 607.58 Million | 310.31 Million |
| Earnings Per Share Basic | 3.02 | 5.27 | 6.57 | 8.04 | 8.00 | 3.98 |
| Earnings Per Share Diluted | 2.95 | 4.93 | 6.17 | 7.55 | 7.51 | 3.98 |
| Weighted Average Shares Outstanding | 78.76 Million | 76.69 Million | 75.96 Million | 75.96 Million | 75.94 Million | 77.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 80.76 Million | 82.03 Million | 81.3 Million | 81.3 Million | 81.32 Million | 77.99 Million |
| Gross Margin | 0.76 | 0.82 | 0.79 | 0.78 | 0.75 | 0.76 |
| EBIT Margin | 0.23 | 0.81 | 1.01 | 1.00 | 0.52 | 0.42 |
| Profit Margin | 0.36 | 0.53 | 0.68 | 0.78 | 0.49 | 0.26 |
| EBITDA | 147.52 Million | 607.98 Million | 732.63 Million | 781.55 Million | 655.22 Million | 502.39 Million |
| Earnings Before Tax Margin | 0.23 | 0.73 | 0.98 | 0.97 | 0.50 | 0.40 |
| Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 317.37 Million | 653.98 Million | 350.94 Million | 307.63 Million | 765.86 Million | 402.18 Million |
| Cost of Revenue | 64.07 Million | 154.09 Million | 91.43 Million | 68.31 Million | 138.47 Million | 127.88 Million |
| Gross Profit | 253.3 Million | 499.88 Million | 259.5 Million | 239.32 Million | 627.38 Million | 274.29 Million |
| Operating Expenses | -55.5 Million | 112.35 Million | 314.11 Million | 219.48 Million | 290.16 Million | 184.75 Million |
| Selling, General and Administrative Expenses | - | - | 39.49 Million | 43.33 Million | - | 44.45 Million |
| Research and Development Expenses | - | - | 154 Thousand | 445 Thousand | - | 213 Thousand |
| Other Expenses | -55.5 Million | -109.67 Million | 0.02 | 0.22 | -115.86 Million | 0.42 |
| Cost and Expenses | 119.57 Million | 266.44 Million | 146.07 Million | 123.35 Million | 428.64 Million | 249.62 Million |
| Operating Income | 197.79 Million | 152.46 Million | 204.87 Million | 184.28 Million | 559.35 Million | 152.55 Million |
| Interest Expense | - | 62.45 Million | 48.78 Million | 28.58 Million | 45.21 Million | 23.37 Million |
| Income Tax Expense | 37.27 Million | -10.53 Million | -12.21 Million | 1.67 Million | 110.19 Million | 33.79 Million |
| Earnings before Tax | 201.4 Million | 76.16 Million | 8.22 Million | 67.14 Million | 514.62 Million | 168.77 Million |
| Net Income | 164.69 Million | 236.01 Million | 20.8 Million | 69.52 Million | 404.42 Million | 137.02 Million |
| Earnings Per Share Basic | 2.14 | - | 0.27 | 0.91 | - | 1.79 |
| Earnings Per Share Diluted | 1.98 | - | 0.27 | 0.84 | - | 1.69 |
| Weighted Average Shares Outstanding | 76.96 Million | 76.71 Million | 76.71 Million | 76.71 Million | 76.69 Million | 76.7 Million |
| Weighted Average Shares Outstanding (Diluted) | 83.14 Million | 80.76 Million | 76.71 Million | 82.41 Million | 82.03 Million | 82.03 Million |
| Gross Margin | 0.80 | 0.76 | 0.74 | 0.78 | 0.82 | 0.68 |
| EBIT Margin | 0.63 | - | 0.59 | 0.61 | - | 0.50 |
| Profit Margin | 0.52 | 0.36 | 0.06 | 0.23 | 0.53 | 0.34 |
| EBITDA | 201.48 Million | - | 207.26 Million | 187.54 Million | - | 199.56 Million |
| Earnings Before Tax Margin | 0.62 | 0.23 | 0.58 | 0.60 | 0.73 | 0.38 |
REXSEAL
TRP
SAMYAKINT
PHCAP
MENE
NEWT