INR 207.15
(-2.75%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 306.12 Million | 251.08 Million | 209.17 Million | 168.62 Million | 200.49 Million |
Cost of Revenue | 234.72 Million | 231.82 Million | 187.51 Million | 127.91 Million | 151.65 Million |
Gross Profit | 71.39 Million | 19.25 Million | 21.65 Million | 40.7 Million | 48.83 Million |
Operating Expenses | 32.98 Million | 9.25 Million | 15.35 Million | 31.97 Million | 28.33 Million |
Selling, General and Administrative Expenses | 32.98 Million | 9.16 Million | 15.28 Million | 31.16 Million | 27.58 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | -238 Thousand | -91 Thousand | -72 Thousand | -816 Thousand | -754.91 Thousand |
Cost and Expenses | 267.71 Million | 241.08 Million | 202.87 Million | 159.89 Million | 179.98 Million |
Operating Income | 38.4 Million | 10 Million | 6.3 Million | 8.73 Million | 20.5 Million |
Interest Expense | 3.2 Million | 4.71 Million | 3.67 Million | 4.82 Million | 5.86 Million |
Income Tax Expense | 10.99 Million | 2.11 Million | 1.95 Million | 1.62 Million | 4.07 Million |
Earnings before Tax | 35.82 Million | 5.26 Million | 4.88 Million | 5.3 Million | 15.4 Million |
Net Income | 24.53 Million | 3.15 Million | 2.93 Million | 3.68 Million | 11.33 Million |
Earnings Per Share Basic | 11.05 | 1.42 | 1.32 | 1.66 | 35.41 |
Earnings Per Share Diluted | 11.05 | 1.42 | 1.32 | 1.66 | 35.41 |
Weighted Average Shares Outstanding | 2.22 Million | 2.22 Million | 2.22 Million | 2.22 Million | 320 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.22 Million | 2.22 Million | 2.22 Million | 2.22 Million | 320 Thousand |
Gross Margin | 0.23 | 0.08 | 0.10 | 0.24 | 0.24 |
EBIT Margin | 0.14 | 0.06 | 0.05 | 0.07 | 0.13 |
Profit Margin | 0.08 | 0.01 | 0.01 | 0.02 | 0.06 |
EBITDA | 43.71 Million | 14.1 Million | 9.68 Million | 12.62 Million | 26.07 Million |
Earnings Before Tax Margin | 0.13 | 0.04 | 0.03 | 0.05 | 0.10 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 306.12 Million | 160.41 Million | 145.71 Million | 251.08 Million | 131.12 Million | 209.17 Million |
Cost of Revenue | 234.72 Million | 112.67 Million | 122.04 Million | 231.82 Million | 120.36 Million | 187.51 Million |
Gross Profit | 71.39 Million | 47.73 Million | 23.66 Million | 19.25 Million | 10.76 Million | 21.65 Million |
Operating Expenses | 32.98 Million | 16.94 Million | 16.04 Million | 9.25 Million | 17.3 Million | 15.35 Million |
Selling, General and Administrative Expenses | - | 16.94 Million | 16.04 Million | - | 17.3 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -91 Thousand | - | -72 Thousand |
Cost and Expenses | 267.71 Million | 129.61 Million | 138.09 Million | 241.08 Million | 137.66 Million | 202.87 Million |
Operating Income | 38.4 Million | 30.79 Million | 7.61 Million | 10 Million | -6.54 Million | 6.3 Million |
Interest Expense | 3.2 Million | 1.77 Million | 1.42 Million | 4.71 Million | 2.78 Million | 3.67 Million |
Income Tax Expense | 11.29 Million | 9.47 Million | 1.82 Million | 2.11 Million | 2.11 Million | 1.95 Million |
Earnings before Tax | 35.82 Million | 29.29 Million | 6.53 Million | 5.26 Million | -6.57 Million | 4.88 Million |
Net Income | 24.53 Million | 19.82 Million | 4.71 Million | 3.15 Million | -8.69 Million | 2.93 Million |
Earnings Per Share Basic | - | 8.93 | 2.12 | - | -3.92 | - |
Earnings Per Share Diluted | - | 8.93 | 2.12 | - | -3.92 | - |
Weighted Average Shares Outstanding | 2.22 Million | 2.22 Million | 2.22 Million | 2.22 Million | 2.22 Million | 2.22 Million |
Weighted Average Shares Outstanding (Diluted) | 2.22 Million | 2.22 Million | 2.22 Million | 2.22 Million | 2.22 Million | 2.22 Million |
Gross Margin | 0.23 | 0.30 | 0.16 | 0.08 | 0.08 | 0.10 |
EBIT Margin | - | 0.21 | 0.07 | - | -0.02 | - |
Profit Margin | 0.08 | 0.12 | 0.03 | 0.01 | -0.07 | 0.01 |
EBITDA | - | 33.53 Million | 9.86 Million | - | -3.17 Million | - |
Earnings Before Tax Margin | 0.13 | 0.19 | 0.05 | 0.04 | -0.05 | 0.03 |
TRP
SAMYAKINT
0OPJ
MENE
NEWT
SWPRF