AUD 3.91
(-0.51%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.62 Billion | 1.56 Billion | 1.51 Billion | 1.15 Billion | 1.01 Billion | 825.72 Million |
Total Current Assets | 22.82 Million | 28.35 Million | 28.85 Million | 25.9 Million | 86.01 Million | 15.84 Million |
Cash And Short Term Investments | 12.43 Million | 16.11 Million | 22.2 Million | 14.01 Million | 76.33 Million | 8.13 Million |
Cash and Cash Equivalents | 12.43 Million | 16.11 Million | 22.2 Million | 14.01 Million | 76.33 Million | 8.13 Million |
Short Term Investments | 5.53 Million | 6.93 Million | 3.06 Million | - | - | - |
Net Receivables | 3.7 Million | 4.19 Million | 3.01 Million | 10 Million | 10.49 Million | 258 Thousand |
Inventory | -5.53 Million | -6.93 Million | -3.06 Million | - | 1.00 | - |
Other Current Assets | -16.13 Million | -20.3 Million | -25.21 Million | -24.02 Million | -86.82 Million | 7.45 Million |
Total Non-Current Assets | 1.6 Billion | 1.53 Billion | 1.48 Billion | 1.12 Billion | 925.03 Million | 809.27 Million |
Net PPE | 1.3 Million | 654 Thousand | 783 Thousand | 987 Thousand | 209 Thousand | 798.45 Million |
Good Will And Intangible Assets | 10.81 Million | 21.63 Million | 21.63 Million | 21.63 Million | 21.63 Million | 10.81 Million |
Good Will | 10.81 Million | 10.81 Million | 10.81 Million | 10.81 Million | 10.81 Million | 10.81 Million |
Intangible Assets | - | 10.81 Million | 10.81 Million | 10.81 Million | 10.81 Million | 10.81 Million |
Long-Term Investments | 9.05 Million | 19.49 Million | 18.97 Million | - | - | - |
Tax Assets | 1.58 Billion | 1.49 Billion | 1.44 Billion | - | - | - |
Other Non Current Assets | -1.3 Million | 1.11 Million | 898 Thousand | 1.1 Billion | 903.19 Million | -809.27 Million |
Other Assets | - | - | 314 Thousand | 1.37 Million | 1.53 Million | 603 Thousand |
Total Liabilities | 409.05 Million | 368.98 Million | 349.59 Million | 272.59 Million | 260.7 Million | 215.39 Million |
Total Current Liabilities | 31.84 Million | 28.3 Million | 26.49 Million | 26.23 Million | 33.52 Million | 18.36 Million |
Account Payables | 12.45 Million | 9.31 Million | 7.61 Million | 9.32 Million | 8.65 Million | 6.23 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 196 Thousand | 229 Thousand | 215 Thousand | 215 Thousand | 125 Thousand | -2.12 Million |
Deferred Revenue | -196 Thousand | 3.26 Million | 3.83 Million | 3.47 Million | 2.06 Million | 2.12 Million |
Other Current Liabilities | 19.39 Million | 15.49 Million | 14.83 Million | 13.21 Million | 22.68 Million | 12.12 Million |
Total Non Current Liabilities | 377.2 Million | 340.34 Million | 322.54 Million | 245.33 Million | 226.93 Million | 196.75 Million |
Long-Term Debt | 376.27 Million | 340.34 Million | 322.54 Million | 239.16 Million | 213.82 Million | 196.75 Million |
Deferred Revenue Non Current | 2.77 Million | 3.26 Million | 3.83 Million | 3.47 Million | 2.06 Million | 2.12 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28.95 Million | 24.93 Million | 22.54 Million | 29.04 Million | 44.68 Million | -196.75 Million |
Other Liabilities | - | 343 Thousand | 548 Thousand | 1.02 Million | 237 Thousand | 278 Thousand |
Total Equity | 1.35 Billion | 1.34 Billion | 1.33 Billion | 1.01 Billion | 870.97 Million | 610.33 Million |
Stock Holders Equity | 1.21 Billion | 1.19 Billion | 1.16 Billion | 878.91 Million | 751.88 Million | 510.52 Million |
Common Stock | 579.03 Million | 566.99 Million | 577.96 Million | 543.77 Million | 515.92 Million | 306.36 Million |
Retained Earnings | 634.98 Million | 632.31 Million | 591.01 Million | 335.14 Million | 235.95 Million | 204.15 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.21 Billion | 1.19 Billion | 1.16 Billion | 878.91 Million | 751.88 Million | 510.52 Million |
Capital Lease Obligation | 856 Thousand | 222 Thousand | 451 Thousand | 691 Thousand | 125 Thousand | - |
Total Investments | 14.58 Million | 19.49 Million | 18.97 Million | - | - | - |
Total Debt | 377.32 Million | 340.79 Million | 323.21 Million | 240.06 Million | 213.95 Million | 187.57 Million |
Net Debt | 364.88 Million | 324.68 Million | 301.01 Million | 226.05 Million | 137.62 Million | 179.43 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.62 Billion | 1.62 Billion | 1.58 Billion | 1.56 Billion | 1.56 Billion | 1.57 Billion |
Total Current Assets | 22.82 Million | 22.82 Million | 28.3 Million | 28.35 Million | 28.35 Million | 56.22 Million |
Cash And Short Term Investments | 12.43 Million | 12.43 Million | 14.6 Million | 16.11 Million | 16.11 Million | 16.51 Million |
Cash and Cash Equivalents | 12.43 Million | 12.43 Million | 14.6 Million | 16.11 Million | 16.11 Million | 16.51 Million |
Short Term Investments | 5.53 Million | 5.53 Million | 5.44 Million | 6.93 Million | 6.93 Million | - |
Net Receivables | 3.7 Million | 3.7 Million | 8.26 Million | 4.19 Million | 4.19 Million | 6.59 Million |
Inventory | -5.53 Million | -5.53 Million | -5.44 Million | -6.93 Million | -6.93 Million | 1.00 |
Other Current Assets | -16.13 Million | -16.13 Million | -22.86 Million | -20.3 Million | -20.3 Million | -23.11 Million |
Total Non-Current Assets | 1.6 Billion | 1.6 Billion | 1.56 Billion | 1.53 Billion | 1.53 Billion | 1.52 Billion |
Net PPE | 1.3 Million | 1.3 Million | 516 Thousand | 654 Thousand | 654 Thousand | 656 Thousand |
Good Will And Intangible Assets | 10.81 Million | 10.81 Million | 10.81 Million | 21.63 Million | 21.63 Million | 10.81 Million |
Good Will | 10.81 Million | 10.81 Million | 10.81 Million | 10.81 Million | 10.81 Million | 10.81 Million |
Intangible Assets | - | - | - | 10.81 Million | 10.81 Million | 10.81 Million |
Long-Term Investments | 9.05 Million | 9.05 Million | 7.6 Million | 19.49 Million | 19.49 Million | 19.89 Million |
Tax Assets | 1.58 Billion | 1.58 Billion | 3.09 Billion | 1.49 Billion | 1.49 Billion | 1.45 Billion |
Other Non Current Assets | -1.3 Million | -1.3 Million | -1.55 Billion | 1.11 Million | 1.11 Million | 33.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 409.05 Million | 409.05 Million | 392.1 Million | 368.98 Million | 368.98 Million | 383.85 Million |
Total Current Liabilities | 31.84 Million | 31.84 Million | 37.33 Million | 28.3 Million | 28.3 Million | 33.3 Million |
Account Payables | 12.45 Million | 12.45 Million | 20.98 Million | 9.31 Million | 9.31 Million | 17.78 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 196 Thousand | 196 Thousand | 236 Thousand | 229 Thousand | 229 Thousand | 222 Thousand |
Deferred Revenue | -196 Thousand | -196 Thousand | -236 Thousand | -229 Thousand | 3.26 Million | -222 Thousand |
Other Current Liabilities | 19.39 Million | 19.39 Million | 16.35 Million | 18.98 Million | 15.49 Million | 15.52 Million |
Total Non Current Liabilities | 377.2 Million | 377.2 Million | 354.77 Million | 340.34 Million | 340.34 Million | 350.55 Million |
Long-Term Debt | 376.27 Million | 376.27 Million | 354.57 Million | 340.34 Million | 340.34 Million | 350.11 Million |
Deferred Revenue Non Current | 2.77 Million | 2.77 Million | - | - | 3.26 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 28.95 Million | 28.95 Million | 198 Thousand | - | 24.93 Million | 441 Thousand |
Other Liabilities | - | - | - | 343 Thousand | 343 Thousand | - |
Total Equity | 1.35 Billion | 1.35 Billion | 1.34 Billion | 1.34 Billion | 1.34 Billion | 1.35 Billion |
Stock Holders Equity | 1.21 Billion | 1.21 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion |
Common Stock | 579.03 Million | 579.03 Million | 575.17 Million | 566.99 Million | 566.99 Million | 583.42 Million |
Retained Earnings | 634.98 Million | 634.98 Million | 622.24 Million | 632.31 Million | 632.31 Million | 610.7 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.21 Billion | 1.21 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.19 Billion |
Capital Lease Obligation | 856 Thousand | 856 Thousand | 101 Thousand | 222 Thousand | 222 Thousand | 337 Thousand |
Total Investments | 14.58 Million | 14.58 Million | 13.04 Million | 19.49 Million | 19.49 Million | 19.89 Million |
Total Debt | 377.32 Million | 377.32 Million | 354.91 Million | 340.79 Million | 340.79 Million | 350.67 Million |
Net Debt | 364.88 Million | 364.88 Million | 340.3 Million | 324.68 Million | 324.68 Million | 334.15 Million |
SABUY
INETREIT
MPARK
SAMYAKINT
0OPJ
KTBSTMR