AUD 3.91
(-0.51%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 98.17 Million | 93.23 Million | 81.24 Million | 68.9 Million | 60.41 Million | 55.59 Million |
Cost of Revenue | 7.74 Million | 7.17 Million | 576 Thousand | 682 Thousand | 610 Thousand | 5.82 Million |
Gross Profit | 90.43 Million | 86.05 Million | 80.66 Million | 68.21 Million | 59.8 Million | 49.76 Million |
Operating Expenses | - | - | -17.95 Million | 452.99 Thousand | 9.69 Million | 25.51 Million |
Selling, General and Administrative Expenses | 7.13 Million | - | 1.13 Million | 5.17 Million | 5.26 Million | 5.37 Million |
Research and Development Expenses | - | - | 4.11 | 2.40 | 1.27 | 1.06 |
Other Expenses | - | - | 17.95 Million | -452.99 Thousand | -9.69 Million | -14.66 Million |
Cost and Expenses | 7.74 Million | 7.17 Million | -16.99 Million | 1.13 Million | 10.3 Million | 31.34 Million |
Operating Income | 90.43 Million | 86.05 Million | 98.62 Million | 67.76 Million | 50.1 Million | 49.31 Million |
Interest Expense | 13.68 Million | 10.02 Million | 8.55 Million | 3.42 Million | 5.73 Million | 7.81 Million |
Income Tax Expense | - | - | -7.93 Million | 19.04 Million | 12.11 Million | -4.45 Million |
Earnings before Tax | 57.5 Million | 74.23 Million | 334.28 Million | 165.35 Million | 76.64 Million | 59.32 Million |
Net Income | 57.5 Million | 74.23 Million | 334.28 Million | 165.35 Million | 76.64 Million | 59.32 Million |
Earnings Per Share Basic | 0.16 | 0.21 | 0.88 | 0.42 | 0.23 | 0.22 |
Earnings Per Share Diluted | 0.16 | 0.21 | 0.88 | 0.42 | 0.23 | 0.22 |
Weighted Average Shares Outstanding | 353.84 Million | 348.77 Million | 345.46 Million | 341.77 Million | 301.42 Million | 273.05 Million |
Weighted Average Shares Outstanding (Diluted) | 355.21 Million | 350.12 Million | 346.77 Million | 343.31 Million | 302.96 Million | 274.78 Million |
Gross Margin | 0.92 | 0.92 | 0.99 | 0.99 | 0.99 | 0.90 |
EBIT Margin | 0.73 | 0.75 | 0.76 | 0.80 | 0.82 | 0.81 |
Profit Margin | 0.59 | 0.80 | 4.11 | 2.40 | 1.27 | 1.07 |
EBITDA | 71.19 Million | 85.64 Million | 61.54 Million | 55.36 Million | 49.58 Million | 45.03 Million |
Earnings Before Tax Margin | 0.92 | 0.92 | 1.21 | 0.98 | 0.83 | 0.89 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 50.82 Million | 98.17 Million | 47.35 Million | 45.93 Million | 93.23 Million | 47.3 Million |
Cost of Revenue | 4.25 Million | 610 Thousand | 3.49 Million | 3.58 Million | 635 Thousand | 3.59 Million |
Gross Profit | 46.56 Million | 97.56 Million | 43.86 Million | 42.35 Million | 92.6 Million | 43.7 Million |
Operating Expenses | - | 15.54 Million | - | - | 6.79 Million | - |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -12.72 Million | - | - | -6.79 Million | - |
Cost and Expenses | 4.25 Million | 14.55 Million | 3.49 Million | 3.58 Million | 7.59 Million | 3.59 Million |
Operating Income | 46.56 Million | 84.84 Million | 43.86 Million | 42.35 Million | 85.8 Million | 43.7 Million |
Interest Expense | - | - | 5.9 Million | 5.66 Million | 12.94 Million | 4.35 Million |
Income Tax Expense | -8.44 Million | 568 Thousand | - | - | -16.24 Million | - |
Earnings before Tax | 38.11 Million | 57.5 Million | 19.39 Million | 26.61 Million | 74.23 Million | 47.62 Million |
Net Income | 38.11 Million | 56.94 Million | 19.39 Million | 26.61 Million | 74.23 Million | 47.62 Million |
Earnings Per Share Basic | 0.11 | - | 0.06 | 0.08 | - | 0.14 |
Earnings Per Share Diluted | 0.11 | - | 0.05 | 0.08 | - | 0.14 |
Weighted Average Shares Outstanding | 355.19 Million | 353.84 Million | 353.85 Million | 349.8 Million | 348.77 Million | 349.18 Million |
Weighted Average Shares Outstanding (Diluted) | 355.19 Million | 355.21 Million | 353.85 Million | 349.8 Million | 350.12 Million | 349.18 Million |
Gross Margin | 0.92 | 0.99 | 0.93 | 0.92 | 0.99 | 0.92 |
EBIT Margin | -0.16 | - | -0.51 | -0.33 | - | 0.09 |
Profit Margin | 0.75 | 0.58 | 0.41 | 0.58 | 0.80 | 1.01 |
EBITDA | -8.13 Million | - | -24.11 Million | -15.31 Million | - | 4.27 Million |
Earnings Before Tax Margin | 0.92 | 0.86 | 0.93 | 0.92 | 0.92 | 0.92 |
SABUY
INETREIT
MPARK
SAMYAKINT
0OPJ
KTBSTMR