Sabuy Technology Public Company Limited (SABUY.BK)
THB 0.46
(6.98%)
THB 0.46
(6.98%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.11 Billion | 4.96 Billion | 2.09 Billion | 1.39 Billion | 1.12 Billion | 1.16 Billion |
| Cost of Revenue | 7.05 Billion | 3.65 Billion | 1.37 Billion | 835.76 Million | 721.41 Million | 745.98 Million |
| Gross Profit | 2.06 Billion | 1.3 Billion | 718.93 Million | 559.85 Million | 401.75 Million | 416.75 Million |
| Operating Expenses | 2.21 Billion | 952.11 Million | 341.63 Million | 425.79 Million | 398.24 Million | 338.49 Million |
| Selling, General and Administrative Expenses | 2.89 Billion | 1.18 Billion | 558.17 Million | 509.75 Million | 437.82 Million | 395.42 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -673.55 Million | -228.22 Million | -216.54 Million | -83.96 Million | -39.57 Million | -114.51 Million |
| Cost and Expenses | 9.27 Billion | 4.6 Billion | 1.71 Billion | 1.26 Billion | 1.11 Billion | 1.08 Billion |
| Operating Income | -154.89 Million | 491.23 Million | 404.05 Million | 167.19 Million | 84.88 Million | 78.25 Million |
| Interest Expense | 473.61 Million | 148.49 Million | 37.07 Million | 25.82 Million | 9.64 Million | 4.19 Million |
| Income Tax Expense | -148.9 Million | 128.66 Million | 55.82 Million | 22.47 Million | 17.43 Million | 26.76 Million |
| Earnings before Tax | -466.16 Million | 1.73 Billion | 313.35 Million | 120.09 Million | 75.24 Million | 111.77 Million |
| Net Income | -189.82 Million | 1.48 Billion | 213.6 Million | 102.05 Million | 57.98 Million | 91.81 Million |
| Earnings Per Share Basic | -0.11 | 1.07 | 0.20 | 0.11 | 0.07 | 0.09 |
| Earnings Per Share Diluted | -0.11 | 1.06 | 0.19 | 0.11 | 0.07 | 0.09 |
| Weighted Average Shares Outstanding | 1.77 Billion | 1.38 Billion | 1.06 Billion | 904.28 Million | 837 Million | 1 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.77 Billion | 1.4 Billion | 1.12 Billion | 904.28 Million | 837 Million | 1 Billion |
| Gross Margin | 0.23 | 0.26 | 0.34 | 0.40 | 0.36 | 0.36 |
| EBIT Margin | 0.02 | 0.18 | 0.31 | 0.26 | 0.16 | 0.14 |
| Profit Margin | -0.02 | 0.30 | 0.10 | 0.07 | 0.05 | 0.08 |
| EBITDA | 151.04 Million | 2.26 Billion | 643.31 Million | 366.74 Million | 172.82 Million | 164.92 Million |
| Earnings Before Tax Margin | -0.02 | 0.10 | 0.19 | 0.12 | 0.08 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.51 Billion | 1.75 Billion | 9.11 Billion | 1.92 Billion | 2.36 Billion | 2.42 Billion |
| Cost of Revenue | 1.23 Billion | 1.27 Billion | 7.05 Billion | 1.43 Billion | 1.79 Billion | 1.92 Billion |
| Gross Profit | 282.44 Million | 478.79 Million | 2.06 Billion | 483.38 Million | 575.08 Million | 507.61 Million |
| Operating Expenses | 720.3 Million | 855.28 Million | 2.89 Billion | 1.13 Billion | 648.07 Million | 524.57 Million |
| Selling, General and Administrative Expenses | 720.3 Million | 855.28 Million | - | 1.13 Billion | 619.61 Million | 542.14 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -17.36 Million | -12.7 Million | -107.49 Million | -91.32 Million | -11.81 Million | -3.63 Million |
| Cost and Expenses | 1.95 Billion | 2.13 Billion | 9.94 Billion | 2.57 Billion | 2.43 Billion | 2.44 Billion |
| Operating Income | -437.85 Million | -376.49 Million | -828.45 Million | -654.53 Million | 57.13 Million | 109.95 Million |
| Interest Expense | 132.51 Million | 133.93 Million | 473.61 Million | 134.09 Million | 141.04 Million | 111.12 Million |
| Income Tax Expense | 45.36 Million | 75.16 Million | -148.9 Million | 23.44 Million | -88.3 Million | -84.2 Million |
| Earnings before Tax | -2.85 Billion | -2.19 Billion | -641.61 Million | -745.94 Million | -81.12 Million | 117.27 Million |
| Net Income | -2.91 Billion | -1.96 Billion | -189.82 Million | -573.67 Million | 37.28 Million | 223.33 Million |
| Earnings Per Share Basic | -1.75 | -1.13 | - | -0.35 | 0.02 | 0.10 |
| Earnings Per Share Diluted | -1.75 | -1.13 | - | -0.35 | 0.02 | 0.09 |
| Weighted Average Shares Outstanding | 1.66 Billion | 1.72 Billion | 1.77 Billion | 1.62 Billion | 1.91 Billion | 1.75 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.66 Billion | 1.72 Billion | 1.77 Billion | 1.62 Billion | 2.1 Billion | 1.9 Billion |
| Gross Margin | 0.19 | 0.27 | 0.23 | 0.25 | 0.24 | 0.21 |
| EBIT Margin | -1.66 | -0.12 | - | -0.30 | 0.09 | 0.09 |
| Profit Margin | -1.92 | -1.12 | -0.02 | -0.30 | 0.02 | 0.09 |
| EBITDA | -2.52 Billion | -216.9 Million | - | -577.29 Million | 222.04 Million | 228.5 Million |
| Earnings Before Tax Margin | -0.29 | -0.21 | -0.09 | -0.34 | 0.02 | 0.05 |
INETREIT
MPARK
0IBC
0OPJ
KTBSTMR
ARF