USD 45.56
(-1.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 29.05 Billion | 37.88 Billion | 27.71 Billion | 20.9 Billion | 20.02 Billion | 19.63 Billion |
Cost of Revenue | 19.6 Billion | 22.46 Billion | 18.3 Billion | 15.66 Billion | 14.58 Billion | 14.24 Billion |
Gross Profit | 9.44 Billion | 15.42 Billion | 9.4 Billion | 5.23 Billion | 5.44 Billion | 5.39 Billion |
Operating Expenses | 5.83 Billion | 5.24 Billion | 4.27 Billion | 3.51 Billion | 3.35 Billion | 3.16 Billion |
Selling, General and Administrative Expenses | 4.06 Billion | 4.07 Billion | 3.81 Billion | 3.31 Billion | 3.01 Billion | 2.87 Billion |
Research and Development Expenses | - | 122 Million | 69 Million | 39 Million | 15 Million | 7 Million |
Other Expenses | - | 1.17 Billion | 457 Million | 204 Million | 346 Million | -40 Million |
Cost and Expenses | 25.43 Billion | 27.7 Billion | 22.57 Billion | 19.18 Billion | 17.94 Billion | 17.41 Billion |
Operating Income | 3.55 Billion | 10.8 Billion | 4.78 Billion | 1.61 Billion | 1.86 Billion | 414 Million |
Interest Expense | 876.78 Million | 492 Million | 488 Million | 520 Million | 505 Million | 538 Million |
Income Tax Expense | 670 Million | 2.55 Billion | 989 Million | -77 Million | 316 Million | -93 Million |
Earnings before Tax | 1.95 Billion | 10.24 Billion | 4.16 Billion | 382 Million | 1.3 Billion | -124 Million |
Net Income | 1.25 Billion | 7.66 Billion | 3.15 Billion | 459 Million | 992 Million | 3.57 Billion |
Earnings Per Share Basic | 2.53 | 13.66 | 5.49 | 0.85 | 1.74 | 5.76 |
Earnings Per Share Diluted | 2.53 | 13.62 | 5.47 | 0.85 | 1.74 | 5.72 |
Weighted Average Shares Outstanding | 496.38 Million | 538.47 Million | 569.66 Million | 569.65 Million | 582.26 Million | 620 Million |
Weighted Average Shares Outstanding (Diluted) | 496.99 Million | 540.01 Million | 571.28 Million | 569.68 Million | 583.1 Million | 624.9 Million |
Gross Margin | 0.33 | 0.41 | 0.34 | 0.25 | 0.27 | 0.27 |
EBIT Margin | 0.17 | 0.32 | 0.25 | 0.17 | 0.19 | 0.19 |
Profit Margin | 0.04 | 0.20 | 0.11 | 0.02 | 0.05 | 0.18 |
EBITDA | 4.88 Billion | 12.09 Billion | 6.44 Billion | 2.95 Billion | 3.66 Billion | 1.9 Billion |
Earnings Before Tax Margin | 0.12 | 0.29 | 0.17 | 0.08 | 0.09 | 0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.15 Billion | 5.36 Billion | 29.58 Billion | 5.82 Billion | 5.63 Billion | 11.65 Billion |
Cost of Revenue | 7.24 Billion | 3.83 Billion | 21.78 Billion | 4 Billion | 4 Billion | 8.48 Billion |
Gross Profit | 2.91 Billion | 1.53 Billion | 7.8 Billion | 1.81 Billion | 1.62 Billion | 3.16 Billion |
Operating Expenses | 1.33 Billion | 1.06 Billion | 3.9 Billion | 1.12 Billion | 1.08 Billion | 1.17 Billion |
Selling, General and Administrative Expenses | 1.22 Billion | 962.68 Million | - | 1.04 Billion | 992 Million | 1.07 Billion |
Research and Development Expenses | - | - | - | 114 Million | - | - |
Other Expenses | -110.97 Million | -98.55 Million | -562.12 Million | -81.18 Million | -69 Million | -15 Million |
Cost and Expenses | 8.57 Billion | 4.89 Billion | 25.69 Billion | 5.12 Billion | 5.09 Billion | 9.66 Billion |
Operating Income | 1.57 Billion | 468.89 Million | 3.89 Billion | 692.62 Million | 498 Million | 2.01 Billion |
Interest Expense | 162 Million | 179 Million | 876.78 Million | 218.88 Million | 206 Million | 204 Million |
Income Tax Expense | 289.94 Million | 74.66 Million | 682.28 Million | -98.65 Million | 97 Million | 476 Million |
Earnings before Tax | 651.86 Million | 188.15 Million | 1.88 Billion | 82.21 Million | 179 Million | 924 Million |
Net Income | 385 Million | 158 Million | 1.25 Billion | 172 Million | 75 Million | 440 Million |
Earnings Per Share Basic | 0.78 | 0.32 | - | 0.36 | 0.15 | 0.90 |
Earnings Per Share Diluted | 0.78 | 0.32 | - | 0.36 | 0.15 | 0.90 |
Weighted Average Shares Outstanding | 494.64 Million | 494.57 Million | 496.38 Million | 494.54 Million | 494.51 Million | 495.37 Million |
Weighted Average Shares Outstanding (Diluted) | 494.91 Million | 494.79 Million | 496.99 Million | 494.87 Million | 495.05 Million | 495.93 Million |
Gross Margin | 0.29 | 0.29 | 0.26 | 0.31 | 0.29 | 0.27 |
EBIT Margin | 0.21 | 0.19 | - | 0.22 | 0.19 | 0.22 |
Profit Margin | 0.04 | 0.03 | 0.04 | 0.03 | 0.01 | 0.04 |
EBITDA | 2.16 Billion | 1.03 Billion | - | 1.27 Billion | 1.05 Billion | 2.56 Billion |
Earnings Before Tax Margin | 0.16 | 0.09 | 0.13 | 0.12 | 0.09 | 0.17 |
002600
002586
PRMY
FHB
MLONL
603690