CNY 25.85
(0.35%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 3.15 Billion | 3.04 Billion | 2.08 Billion | 1.39 Billion | 986.43 Million | 674.09 Million |
Cost of Revenue | 2.09 Billion | 1.97 Billion | 1.32 Billion | 883.08 Million | 647.61 Million | 484.06 Million |
Gross Profit | 1.05 Billion | 1.07 Billion | 754.2 Million | 513.97 Million | 338.82 Million | 190.02 Million |
Operating Expenses | 640.59 Million | 576.31 Million | 346.38 Million | 283.69 Million | 165.84 Million | 108.36 Million |
Selling, General and Administrative Expenses | 546.69 Million | 230.52 Million | 164.77 Million | 122.92 Million | 70.96 Million | 42.64 Million |
Research and Development Expenses | 224.07 Million | 192.59 Million | 144.4 Million | 95.52 Million | 59.08 Million | 36.48 Million |
Other Expenses | -130.18 Million | 153.18 Million | 37.21 Million | 65.24 Million | 35.79 Million | -21.29 Million |
Cost and Expenses | 2.73 Billion | 2.54 Billion | 1.67 Billion | 1.16 Billion | 813.45 Million | 592.43 Million |
Operating Income | 412.15 Million | 522.58 Million | 525.68 Million | 296.87 Million | 167.05 Million | 36.08 Million |
Interest Expense | 16.51 Million | 112.95 Million | 76.98 Million | 60.61 Million | 33.01 Million | 22.06 Million |
Income Tax Expense | 83.06 Million | 12.7 Million | 90.41 Million | 37.43 Million | 9.48 Million | 5.14 Million |
Earnings before Tax | 411.04 Million | 293 Million | 374.66 Million | 298.18 Million | 119.81 Million | 36.63 Million |
Net Income | 377.27 Million | 282.44 Million | 281.76 Million | 260.59 Million | 110.25 Million | 32.43 Million |
Earnings Per Share Basic | 1.06 | 0.74 | 0.74 | 0.84 | 0.38 | 0.13 |
Earnings Per Share Diluted | 1.06 | 0.74 | 0.74 | 0.82 | 0.38 | 0.13 |
Weighted Average Shares Outstanding | 356.25 Million | 381.24 Million | 379.48 Million | 308.7 Million | 290.77 Million | 251.07 Million |
Weighted Average Shares Outstanding (Diluted) | 356.59 Million | 381.67 Million | 380.33 Million | 316.83 Million | 292.06 Million | 251.14 Million |
Gross Margin | 0.33 | 0.35 | 0.36 | 0.37 | 0.34 | 0.28 |
EBIT Margin | 0.23 | 0.21 | 0.29 | 0.31 | 0.20 | 0.14 |
Profit Margin | 0.12 | 0.09 | 0.14 | 0.19 | 0.11 | 0.05 |
EBITDA | 735.7 Million | 532.99 Million | 514.42 Million | 403.06 Million | 179.96 Million | 70.06 Million |
Earnings Before Tax Margin | 0.13 | 0.17 | 0.25 | 0.21 | 0.17 | 0.05 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.1 Billion | 716.13 Million | 811.38 Million | 3.15 Billion | 952.37 Million | 718.93 Million |
Cost of Revenue | 701.47 Million | 466.94 Million | 536.95 Million | 2.08 Billion | 656.71 Million | 466.49 Million |
Gross Profit | 405.41 Million | 249.19 Million | 274.42 Million | 1.06 Billion | 295.66 Million | 252.44 Million |
Operating Expenses | 212.86 Million | 159.07 Million | 168.59 Million | 615.35 Million | 196.68 Million | 98.4 Million |
Selling, General and Administrative Expenses | 160.45 Million | -1.65 Million | 121.55 Million | - | -94.82 Million | 206.59 Million |
Research and Development Expenses | 52.34 Million | 53.57 Million | 46.73 Million | - | 112.48 Million | 12.19 Million |
Other Expenses | -61.61 Thousand | -645.99 Thousand | 267.87 Thousand | -152.69 Million | -152.89 Million | -7.65 Million |
Cost and Expenses | 914.33 Million | 626.01 Million | 705.55 Million | 2.7 Billion | 853.4 Million | 564.89 Million |
Operating Income | 192.55 Million | 20.76 Million | 70.83 Million | 412.15 Million | 179.65 Million | 99.55 Million |
Interest Expense | 39.74 Million | 57.1 Million | 36.32 Million | 156.49 Million | 46.43 Million | 37.65 Million |
Income Tax Expense | 17.36 Million | 23.96 Million | 23.5 Million | 83.06 Million | 16.79 Million | 20.49 Million |
Earnings before Tax | 137.71 Million | 20.11 Million | 71.1 Million | 411.04 Million | 178.34 Million | 100.81 Million |
Net Income | 119.11 Million | 10.15 Million | 63.58 Million | 377.27 Million | 181.19 Million | 87.32 Million |
Earnings Per Share Basic | 0.31 | 0.03 | 0.17 | - | 0.47 | 0.23 |
Earnings Per Share Diluted | 0.31 | 0.03 | 0.17 | - | 0.47 | 0.23 |
Weighted Average Shares Outstanding | 382.5 Million | 383.24 Million | 383.04 Million | 356.25 Million | 383.39 Million | 384.4 Million |
Weighted Average Shares Outstanding (Diluted) | 382.5 Million | 383.24 Million | 383.04 Million | 356.59 Million | 383.39 Million | 384.4 Million |
Gross Margin | 0.37 | 0.35 | 0.34 | 0.34 | 0.31 | 0.35 |
EBIT Margin | 0.16 | 0.11 | 0.12 | - | 0.24 | 0.19 |
Profit Margin | 0.11 | 0.01 | 0.08 | 0.12 | 0.19 | 0.12 |
EBITDA | 177.45 Million | 79.22 Million | 98.89 Million | - | 231.01 Million | 137.22 Million |
Earnings Before Tax Margin | 0.17 | 0.03 | 0.09 | 0.13 | 0.19 | 0.14 |
0NHS
002600
002586
ABNX
FHB
MLONL