USD 25.19
(-5.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 805.31 Million | 762.08 Million | 690.23 Million | 711 Million | 735.97 Million | 720.45 Million |
Cost of Revenue | -319.07 Million | - | - | - | - | - |
Gross Profit | 1.12 Billion | 762.08 Million | 690.23 Million | 711 Million | 735.97 Million | 720.45 Million |
Operating Expenses | 805.31 Million | -361.2 Million | -341.23 Million | -467.27 Million | -354.27 Million | -282.54 Million |
Selling, General and Administrative Expenses | 233.37 Million | 207.12 Million | 188.49 Million | 179.91 Million | 180 Million | 171.97 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 571.94 Million | -568.32 Million | -529.72 Million | -647.19 Million | -534.28 Million | -468.73 Million |
Cost and Expenses | 805.31 Million | -361.2 Million | -341.23 Million | -467.27 Million | -354.27 Million | -282.54 Million |
Operating Income | - | 400.88 Million | 348.99 Million | 243.72 Million | 381.69 Million | 437.91 Million |
Interest Expense | 287.45 Million | 49.67 Million | 18.75 Million | 47.02 Million | 105.29 Million | 79.73 Million |
Income Tax Expense | 74.19 Million | 85.52 Million | 83.26 Million | 57.97 Million | 97.3 Million | 93.78 Million |
Earnings before Tax | 309.17 Million | 351.21 Million | 348.99 Million | 243.72 Million | 381.69 Million | 358.17 Million |
Net Income | 234.98 Million | 265.68 Million | 265.73 Million | 185.75 Million | 284.39 Million | 264.39 Million |
Earnings Per Share Basic | 1.84 | 2.08 | 2.06 | 1.43 | 2.14 | 1.93 |
Earnings Per Share Diluted | 1.84 | 2.08 | 2.05 | 1.43 | 2.13 | 1.93 |
Weighted Average Shares Outstanding | 127.56 Million | 127.48 Million | 128.96 Million | 129.89 Million | 133.07 Million | 136.94 Million |
Weighted Average Shares Outstanding (Diluted) | 127.91 Million | 127.98 Million | 129.53 Million | 130.22 Million | 133.38 Million | 137.11 Million |
Gross Margin | 1.40 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.03 | 0.60 | 0.58 | 0.43 | 0.61 | 0.68 |
Profit Margin | 0.29 | 0.35 | 0.38 | 0.26 | 0.39 | 0.37 |
EBITDA | -24.18 Million | 407.95 Million | 400.84 Million | 306.79 Million | 449.52 Million | 413.08 Million |
Earnings Before Tax Margin | - | 0.53 | 0.51 | 0.34 | 0.52 | 0.61 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 303.28 Million | 298.05 Million | 297.79 Million | 299.37 Million | 1.13 Billion | 194.88 Million |
Cost of Revenue | - | 1.35 Million | 1.47 Million | - | 7.73 Million | - |
Gross Profit | 303.28 Million | 296.7 Million | 296.32 Million | 299.37 Million | 1.12 Billion | 194.88 Million |
Operating Expenses | 46.56 Million | 34.57 Million | 39.66 Million | 66.31 Million | 200.66 Million | -118.52 Million |
Selling, General and Administrative Expenses | 16.44 Million | 59.5 Million | 61.87 Million | 57.32 Million | - | 58.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -46.56 Million | -34.57 Million | -39.66 Million | -66.31 Million | -200.66 Million | -176.75 Million |
Cost and Expenses | 226.83 Million | 217.32 Million | 227.11 Million | 236.87 Million | 822.95 Million | -118.52 Million |
Operating Income | 76.44 Million | 84.54 Million | 78.8 Million | 233.06 Million | 923.72 Million | 76.36 Million |
Interest Expense | 5.39 Million | 92.08 Million | 90.52 Million | 6.23 Million | 26.28 Million | 82.65 Million |
Income Tax Expense | 14.95 Million | 18.81 Million | 16.46 Million | 15 Million | 74.19 Million | 18.14 Million |
Earnings before Tax | 76.44 Million | 80.73 Million | 70.68 Million | 62.5 Million | 309.17 Million | 76.36 Million |
Net Income | 61.49 Million | 61.92 Million | 54.22 Million | 47.5 Million | 234.98 Million | 58.22 Million |
Earnings Per Share Basic | 0.48 | 0.48 | 0.42 | 0.37 | - | 0.46 |
Earnings Per Share Diluted | 0.48 | 0.48 | 0.42 | 0.37 | - | 0.46 |
Weighted Average Shares Outstanding | 127.88 Million | 127.86 Million | 127.7 Million | 127.61 Million | 127.56 Million | 127.6 Million |
Weighted Average Shares Outstanding (Diluted) | 128.5 Million | 128.26 Million | 128.21 Million | 128.02 Million | 127.91 Million | 127.93 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 0.99 | 1.00 |
EBIT Margin | 0.25 | -0.01 | -0.03 | 0.03 | - | 0.39 |
Profit Margin | 0.20 | 0.21 | 0.18 | 0.16 | 0.21 | 0.30 |
EBITDA | 76.44 Million | -3.81 Million | -8.12 Million | 10.34 Million | - | 76.36 Million |
Earnings Before Tax Margin | 0.25 | 0.28 | 0.26 | 0.78 | 0.82 | 0.39 |
MLONL
603690
0NHS
NCTKY
002349
ABNX