Nutrien Ltd. (0NHS.L)
USD 45.56
(-1.61%)
USD 45.56
(-1.61%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 5.15 Billion | 8.11 Billion | 3.88 Billion | 3.32 Billion | 3.66 Billion | 2.05 Billion |
| Net Income | 1.28 Billion | 7.68 Billion | 3.17 Billion | 459 Million | 992 Million | -826 Million |
| Depreciation & Amortization | 2.24 Billion | 2.01 Billion | 1.95 Billion | 1.98 Billion | 1.79 Billion | 1.59 Billion |
| Deferred income taxes | 7.12 Million | 182 Million | -31 Million | -9 Million | 177 Million | 687 Million |
| Stock-based compensation | -14 Million | 63 Million | 198 Million | 69 Million | 104 Million | 116 Million |
| Change in working capital | 516.29 Million | -1.14 Billion | -1.66 Billion | 574 Million | 490 Million | -1.13 Billion |
| Other non-cash items | 1.12 Billion | -686 Million | 250 Million | 241 Million | 103 Million | 1.62 Billion |
| Investing Cash Flow | -3.01 Billion | -2.9 Billion | -1.8 Billion | -1.2 Billion | -2.79 Billion | 3.88 Billion |
| Investments in PPE | -2.71 Billion | -2.43 Billion | -1.78 Billion | -1.54 Billion | -1.89 Billion | -1.4 Billion |
| Acquisitions | -155.8 Million | -407 Million | -88 Million | -233 Million | -911 Million | 33 Million |
| Investment purchases | -92 Million | - | - | -102 Million | -198 Million | -135 Million |
| Sales/Maturities of investments | 91.99 Million | - | - | 540 Million | -108 Million | - |
| Other Investing Activities | -136.45 Million | -56 Million | 64 Million | 140 Million | 310 Million | 5.39 Billion |
| Financing Cash Flow | -2.06 Billion | -4.73 Billion | -3 Billion | -1.33 Billion | -2.47 Billion | -3.7 Billion |
| Debt repayment | -19 Million | -902 Million | -2.53 Billion | -1.67 Billion | -1.24 Billion | -12 Million |
| Dividends payments | -1.05 Billion | -990.14 Million | -1.03 Billion | -1.08 Billion | -1.04 Billion | -952 Million |
| Common Stock Repurchased | -1.04 Billion | -4.52 Billion | -1.03 Billion | -160 Million | -1.93 Billion | -1.8 Billion |
| Common Stock Issuance | 33 Million | 168 Million | 200 Million | 1.54 Billion | 20 Million | 7 Million |
| Other Financing Activities | -34 Million | 1.55 Billion | 1.4 Billion | -15 Million | 1.69 Billion | -948 Million |
| Accounts receivables | 895.11 Million | -882.58 Million | -1.65 Billion | 152.65 Million | -65.48 Million | -145.19 Million |
| Accounts payables | -1.78 Billion | 900.83 Million | 1.67 Billion | 372.7 Million | 615.99 Million | -625.39 Million |
| Inventory | 1.37 Billion | -1.28 Billion | -1.45 Billion | 85 Million | 190 Million | -887 Million |
| Other working capital | 25.23 Million | 114.75 Million | -226.78 Million | -36.36 Million | -250.5 Million | -251 Million |
| Cash at beginning of period | 900.59 Million | 499 Million | 1.45 Billion | 671 Million | 2.31 Billion | 116 Million |
| Cash at end of period | 936.18 Million | 901 Million | 499 Million | 1.45 Billion | 671 Million | 2.31 Billion |
| Capital Expenditure | -2.71 Billion | -2.43 Billion | -1.78 Billion | -1.54 Billion | -1.89 Billion | -1.4 Billion |
| Effect of forex changes on cash | -7 Million | -76 Million | -31 Million | 3 Million | -31 Million | -36 Million |
| Net cash flow / Change in cash | 35.59 Million | 402 Million | -955 Million | 783 Million | -1.64 Billion | 2.19 Billion |
| Free Cash Flow | 2.43 Billion | 5.67 Billion | 2.1 Billion | 1.77 Billion | 1.77 Billion | 647 Million |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | 384.92 Million | 157.29 Million | 1.28 Billion | 176.75 Million | 82 Million | 448 Million |
| Depreciation & Amortization | 585.87 Million | 562.47 Million | 2.24 Billion | 580.61 Million | 552 Million | 556 Million |
| Deferred income taxes | 23.03 Million | 27.87 Million | 7.12 Million | -171.72 Million | 56 Million | 82 Million |
| Stock-based compensation | 10 Million | 6 Million | -14 Million | -7 Million | 42 Million | -64 Million |
| Change in working capital | -3.73 Million | -1.32 Billion | 516.29 Million | 3.38 Billion | -1.19 Billion | 363 Million |
| Other non-cash items | 5.16 Billion | 1.21 Billion | 1.12 Billion | 267.3 Million | -2 Million | 858 Million |
| Investing Cash Flow | -613.13 Million | -491.79 Million | -3.01 Billion | -751.12 Million | -673 Million | -858 Million |
| Investments in PPE | -545.73 Million | -371.33 Million | -2.71 Billion | -850.1 Million | -615 Million | -775 Million |
| Acquisitions | -3.97 Million | - | -155.8 Million | -37.92 Million | 77.1 Thousand | -92 Million |
| Investment purchases | -125.08 Million | -19 Million | -92 Million | - | - | -5 Million |
| Sales/Maturities of investments | 3 Million | - | 91.99 Million | - | - | 775 Million |
| Other Investing Activities | 61.65 Million | -120.45 Million | -136.45 Million | 136.91 Million | -58.07 Million | -761 Million |
| Financing Cash Flow | -675.01 Million | 545.55 Million | -2.06 Billion | -3.04 Billion | 976 Million | -2.12 Billion |
| Debt repayment | -283.21 Million | -907.92 Million | -19 Million | -2.78 Billion | -1.23 Billion | -1.7 Billion |
| Dividends payments | -265.96 Million | -259.83 Million | -1.05 Billion | -268.42 Million | -258.43 Million | -266.53 Million |
| Common Stock Repurchased | - | - | -1.04 Billion | -2.2 Million | 695.97 Thousand | -150 Million |
| Common Stock Issuance | 7.94 Million | 995.53 Thousand | 33 Million | 1 Million | 1 Million | 3 Million |
| Other Financing Activities | -27.85 Million | -7.96 Million | -34 Million | -71.48 Thousand | 22.6 Thousand | -9 Million |
| Accounts receivables | -2.53 Billion | -255.85 Million | 895.11 Million | 2.41 Billion | 623.04 Million | -2.69 Billion |
| Accounts payables | -654.28 Million | 258.83 Million | -1.78 Billion | 2.99 Billion | -2.59 Billion | -1.06 Billion |
| Inventory | 3.22 Billion | -1.33 Billion | 1.37 Billion | -2.44 Billion | 846 Million | 3.72 Billion |
| Other working capital | 3.18 Billion | -1.32 Billion | 25.23 Million | 425.64 Million | -71.82 Million | 397.37 Million |
| Cash at beginning of period | 495.48 Million | 936.18 Million | 900.59 Million | 551.34 Million | 737 Million | 1.47 Billion |
| Cash at end of period | 1 Billion | 495.48 Million | 936.18 Million | 936.18 Million | 554 Million | 737 Million |
| Capital Expenditure | -545.73 Million | -371.33 Million | -2.71 Billion | -850.1 Million | -615 Million | -775 Million |
| Effect of forex changes on cash | -1 Million | -12 Million | -7 Million | 12 Million | -17 Million | 3 Million |
| Net cash flow / Change in cash | 508.36 Million | -440.69 Million | 35.59 Million | 384.84 Million | -183 Million | -736 Million |
| Free Cash Flow | 1.24 Billion | -856.15 Million | 2.43 Billion | 3.37 Billion | -1.08 Billion | 1.46 Billion |
002600
002586
PRMY
FHB
MLONL
603690