USD 93.84
(-1.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.89 Billion | 9.59 Billion | 8.31 Billion | 7.24 Billion | 7.52 Billion | 7.67 Billion |
Cost of Revenue | 4.45 Billion | 6.29 Billion | 5.31 Billion | 4.35 Billion | 4.86 Billion | 5.16 Billion |
Gross Profit | 4.43 Billion | 3.3 Billion | 2.99 Billion | 2.89 Billion | 2.65 Billion | 2.51 Billion |
Operating Expenses | 1.69 Billion | 1.37 Billion | 1.28 Billion | 1.18 Billion | 1.12 Billion | 1.04 Billion |
Selling, General and Administrative Expenses | 91.8 Million | 97.4 Million | 68.6 Million | 35.5 Million | 30.1 Million | 18.9 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.6 Billion | 1.37 Billion | 1.28 Billion | 1.18 Billion | 1.12 Billion | 70.3 Million |
Cost and Expenses | 6.98 Billion | 7.67 Billion | 6.6 Billion | 5.53 Billion | 5.99 Billion | 6.21 Billion |
Operating Income | 1.9 Billion | 1.92 Billion | 1.71 Billion | 1.7 Billion | 1.53 Billion | 1.46 Billion |
Interest Expense | 726.9 Million | 515.1 Million | 471.1 Million | 493.7 Million | 501.5 Million | 445.1 Million |
Income Tax Expense | 204.6 Million | 322.9 Million | 200.3 Million | 227.9 Million | 125 Million | 169.8 Million |
Earnings before Tax | 1.53 Billion | 1.73 Billion | 1.49 Billion | 1.42 Billion | 1.25 Billion | 1.23 Billion |
Net Income | 1.33 Billion | 1.4 Billion | 1.3 Billion | 1.2 Billion | 1.13 Billion | 1.06 Billion |
Earnings Per Share Basic | 4.22 | 4.46 | 4.12 | 3.80 | 3.60 | 3.36 |
Earnings Per Share Diluted | 4.22 | 4.45 | 4.11 | 3.79 | 3.58 | 3.35 |
Weighted Average Shares Outstanding | 315.4 Million | 315.4 Million | 315.4 Million | 315.4 Million | 315.4 Million | 315.5 Million |
Weighted Average Shares Outstanding (Diluted) | 315.9 Million | 316.1 Million | 316.3 Million | 316.5 Million | 316.7 Million | 316.9 Million |
Gross Margin | 0.50 | 0.34 | 0.36 | 0.40 | 0.35 | 0.33 |
EBIT Margin | 0.39 | 0.35 | 0.37 | 0.41 | 0.36 | 0.33 |
Profit Margin | 0.15 | 0.15 | 0.16 | 0.17 | 0.15 | 0.14 |
EBITDA | 3.44 Billion | 3.15 Billion | 2.86 Billion | 2.72 Billion | 2.49 Billion | 2.34 Billion |
Earnings Before Tax Margin | 0.21 | 0.20 | 0.21 | 0.24 | 0.20 | 0.19 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 1.86 Billion | 1.77 Billion | 2.68 Billion | 2.21 Billion | 8.89 Billion | 1.95 Billion |
Cost of Revenue | 500.7 Million | 1.31 Billion | 1.73 Billion | 1.08 Billion | 4.45 Billion | 1.1 Billion |
Gross Profit | 1.36 Billion | 460.1 Million | 944.2 Million | 1.13 Billion | 4.43 Billion | 853.4 Million |
Operating Expenses | 4.61 Billion | 67.5 Million | 75.5 Million | 611.6 Million | 2.35 Billion | 381.4 Million |
Selling, General and Administrative Expenses | 28.6 Million | 13.9 Million | 14.7 Million | 553.9 Million | - | 22.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.58 Billion | -67.5 Million | -75.5 Million | -57.7 Million | -250.2 Million | 41.8 Million |
Cost and Expenses | 5.11 Billion | 1.37 Billion | 1.81 Billion | 1.69 Billion | 6.8 Billion | 1.48 Billion |
Operating Income | 300.6 Million | 392.6 Million | 868.7 Million | 520.29 Million | 2.08 Billion | 472 Million |
Interest Expense | 204.2 Million | 200.6 Million | 192 Million | 193.5 Million | 726.9 Million | 182.5 Million |
Income Tax Expense | 31.6 Million | 41.6 Million | 87.7 Million | 21.6 Million | 204.6 Million | 60.4 Million |
Earnings before Tax | 270.2 Million | 251.6 Million | 710.3 Million | 240.1 Million | 1.53 Billion | 376 Million |
Net Income | 237 Million | 211.6 Million | 622.6 Million | 218.8 Million | 1.33 Billion | 316.3 Million |
Earnings Per Share Basic | 0.75 | 0.67 | 1.97 | 0.69 | - | 1.00 |
Earnings Per Share Diluted | 0.75 | 0.67 | 1.97 | 0.69 | - | 1.00 |
Weighted Average Shares Outstanding | 315.9 Million | 315.9 Million | 315.6 Million | 315.4 Million | 315.4 Million | 315.4 Million |
Weighted Average Shares Outstanding (Diluted) | 316.2 Million | 316.2 Million | 315.9 Million | 315.8 Million | 315.9 Million | 315.8 Million |
Gross Margin | 0.73 | 0.26 | 0.35 | 0.51 | 0.50 | 0.44 |
EBIT Margin | 0.44 | 0.41 | 0.45 | 0.38 | - | 0.45 |
Profit Margin | 0.13 | 0.12 | 0.23 | 0.10 | 0.15 | 0.16 |
EBITDA | 813.3 Million | 729.2 Million | 1.2 Billion | 844.8 Million | - | 878.8 Million |
Earnings Before Tax Margin | 0.16 | 0.22 | 0.32 | 0.23 | 0.23 | 0.24 |
INNI
8622
EU
TEO
KIRLOSENG
000325