JPY 496.0
(-0.8%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 14.55 Billion | 11.19 Billion | 13.68 Billion | 15.36 Billion | 11.94 Billion | 11.53 Billion |
Cost of Revenue | 51 Million | 56 Million | 52 Million | 71 Million | 69 Million | 67 Million |
Gross Profit | 14.5 Billion | 11.13 Billion | 13.62 Billion | 15.29 Billion | 11.87 Billion | 11.46 Billion |
Operating Expenses | 12.1 Billion | 11.4 Billion | 12.1 Billion | 12.47 Billion | 11.86 Billion | 12.07 Billion |
Selling, General and Administrative Expenses | 0.15 | 1.72 Billion | 1.81 Billion | 1.9 Billion | 2.04 Billion | 2.09 Billion |
Research and Development Expenses | - | 0.07 | 0.14 | 0.19 | 0.08 | 0.02 |
Other Expenses | 10.36 Billion | 165 Million | 166 Million | 159 Million | 154 Million | 150 Million |
Cost and Expenses | 12.15 Billion | 11.46 Billion | 12.15 Billion | 12.54 Billion | 11.93 Billion | 12.13 Billion |
Operating Income | 2.39 Billion | -268 Million | 1.52 Billion | 2.81 Billion | 7 Million | -608 Million |
Interest Expense | - | 39 Million | 39 Million | 38 Million | 39 Million | 39 Million |
Income Tax Expense | 1.09 Billion | 58 Million | 566 Million | 979 Million | 164 Million | 80 Million |
Earnings before Tax | 3.43 Billion | 832 Million | 1.95 Billion | 2.84 Billion | 956 Million | 265 Million |
Net Income | 2.33 Billion | 773 Million | 1.38 Billion | 1.86 Billion | 791 Million | 184 Million |
Earnings Per Share Basic | 36.14 | 12.00 | 21.72 | 29.05 | 11.86 | 2.65 |
Earnings Per Share Diluted | 36.14 | 12.00 | 21.72 | 29.05 | 11.86 | 2.65 |
Weighted Average Shares Outstanding | 64.62 Million | 64.43 Million | 63.94 Million | 64.29 Million | 66.71 Million | 69.47 Million |
Weighted Average Shares Outstanding (Diluted) | 64.62 Million | 64.43 Million | 63.94 Million | 64.29 Million | 66.71 Million | 69.47 Million |
Gross Margin | 1.00 | 0.99 | 1.00 | 1.00 | 0.99 | 0.99 |
EBIT Margin | 0.23 | -0.04 | 0.14 | 0.23 | -0.01 | -0.06 |
Profit Margin | 0.16 | 0.07 | 0.10 | 0.12 | 0.07 | 0.02 |
EBITDA | 3.41 Billion | 1.04 Billion | 2 Billion | 2.91 Billion | 976 Million | 135 Million |
Earnings Before Tax Margin | 0.16 | -0.02 | 0.11 | 0.18 | 0.00 | -0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.2 Billion | 4.04 Billion | 4.77 Billion | 15.18 Billion | 3.19 Billion | 3.42 Billion |
Cost of Revenue | 105 Million | 102 Million | 105 Million | 377 Million | 12 Million | 13 Million |
Gross Profit | 3.09 Billion | 3.94 Billion | 4.67 Billion | 14.8 Billion | 3.17 Billion | 3.4 Billion |
Operating Expenses | -2.77 Billion | -3.13 Billion | 3.18 Billion | 12.1 Billion | 2.9 Billion | 2.96 Billion |
Selling, General and Administrative Expenses | - | - | 461 Million | - | 426 Million | 415 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.77 Billion | -3.13 Billion | -3.18 Billion | 387 Million | 37 Million | 47 Million |
Cost and Expenses | 2.87 Billion | 3.23 Billion | 3.29 Billion | 12.15 Billion | 2.91 Billion | 2.97 Billion |
Operating Income | 324 Million | 804 Million | 1.48 Billion | 365 Million | 271 Million | 450 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 118 Million | 164 Million | 496 Million | 3.04 Billion | 141 Million | 189 Million |
Earnings before Tax | 376 Million | 1.01 Billion | 1.51 Billion | 3.41 Billion | 416 Million | 512 Million |
Net Income | 258 Million | 850 Million | 1.01 Billion | 3.43 Billion | 275 Million | 322 Million |
Earnings Per Share Basic | 4.98 | 13.23 | 15.71 | - | 4.26 | 4.98 |
Earnings Per Share Diluted | 4.98 | 13.23 | 15.71 | - | 4.26 | 4.98 |
Weighted Average Shares Outstanding | 64.62 Million | 64.26 Million | 64.59 Million | 36.14 | 64.62 Million | 64.62 Million |
Weighted Average Shares Outstanding (Diluted) | 64.62 Million | 64.26 Million | 64.59 Million | 36.14 | 64.62 Million | 64.62 Million |
Gross Margin | 0.97 | 0.97 | 0.98 | 0.98 | 1.00 | 1.00 |
EBIT Margin | 0.13 | 0.22 | 0.33 | - | 0.11 | 0.16 |
Profit Margin | 0.08 | 0.21 | 0.21 | 0.23 | 0.09 | 0.09 |
EBITDA | 416 Million | 894 Million | 1.57 Billion | - | 361 Million | 534 Million |
Earnings Before Tax Margin | 0.10 | 0.20 | 0.31 | 0.02 | 0.08 | 0.13 |
EU
0237
AJOONI
000325
0LSL
INNI