USD 93.84
(-1.26%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 43.93 Billion | 41.87 Billion | 38.98 Billion | 37.02 Billion | 34.95 Billion | 33.47 Billion |
Total Current Assets | 2.79 Billion | 3.18 Billion | 2.65 Billion | 2.08 Billion | 2.09 Billion | 2.24 Billion |
Cash And Short Term Investments | 42.9 Million | 28.9 Million | 16.3 Million | 24.8 Million | 37.5 Million | 84.5 Million |
Cash and Cash Equivalents | 42.9 Million | 28.9 Million | 16.3 Million | 24.8 Million | 37.5 Million | 84.5 Million |
Short Term Investments | - | 1.9 Billion | - | - | - | - |
Net Receivables | 1.5 Billion | 1.81 Billion | 1.5 Billion | 1.2 Billion | 1.17 Billion | 1.28 Billion |
Inventory | 775.2 Million | 807.1 Million | 635.8 Million | 528.6 Million | 549.8 Million | 548.2 Million |
Other Current Assets | 474.4 Million | 261.7 Million | 253.4 Million | 63.4 Million | 68 Million | 77.2 Million |
Total Non-Current Assets | 41.14 Billion | 38.68 Billion | 36.33 Billion | 34.94 Billion | 32.85 Billion | 31.22 Billion |
Net PPE | 31.58 Billion | 29.11 Billion | 26.98 Billion | 25.7 Billion | 23.62 Billion | 22 Billion |
Good Will And Intangible Assets | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion |
Good Will | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion |
Intangible Assets | 594.8 Million | 24.9 Million | 5.7 Million | - | - | - |
Long-Term Investments | 2 Billion | 1.9 Billion | 1.78 Billion | 1.76 Billion | 1.72 Billion | 1.66 Billion |
Tax Assets | 4.91 Billion | 4.62 Billion | 4.14 Billion | 3.52 Billion | 3.5 Billion | 3.38 Billion |
Other Non Current Assets | -414.7 Million | -17 Million | 361.1 Million | 896.5 Million | 957.8 Million | 1.12 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 31.86 Billion | 30.25 Billion | 27.87 Billion | 26.36 Billion | 24.69 Billion | 23.63 Billion |
Total Current Liabilities | 5.11 Billion | 4.61 Billion | 3.75 Billion | 4.14 Billion | 3.18 Billion | 3.33 Billion |
Account Payables | 896.6 Million | 1.19 Billion | 1 Billion | 880.7 Million | 908.1 Million | 876.4 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 3.28 Billion | 2.52 Billion | 2.06 Billion | 2.56 Billion | 1.52 Billion | 1.8 Billion |
Deferred Revenue | 356.4 Million | 370.7 Million | 389.2 Million | 174 Million | 199.8 Million | 520.4 Million |
Other Current Liabilities | 576.7 Million | 513.9 Million | 291.7 Million | 530.7 Million | 550.8 Million | 129.8 Million |
Total Non Current Liabilities | 26.75 Billion | 25.64 Billion | 24.12 Billion | 22.21 Billion | 21.51 Billion | 20.3 Billion |
Long-Term Debt | 15.51 Billion | 14.76 Billion | 13.52 Billion | 11.72 Billion | 11.21 Billion | 9.99 Billion |
Deferred Revenue Non Current | 356.4 Million | 370.7 Million | 389.2 Million | 412.2 Million | 497.1 Million | 520.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.96 Billion | 5.88 Billion | 5.9 Billion | 6.01 Billion | 6.03 Billion | 6.39 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 12.07 Billion | 11.61 Billion | 11.11 Billion | 10.66 Billion | 10.25 Billion | 9.84 Billion |
Stock Holders Equity | 11.75 Billion | 11.4 Billion | 10.94 Billion | 10.5 Billion | 10.14 Billion | 9.81 Billion |
Common Stock | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million |
Retained Earnings | 7.61 Billion | 7.26 Billion | 6.77 Billion | 6.32 Billion | 5.92 Billion | 5.53 Billion |
Accumulated other comprehensive income | -7.7 Million | -6.8 Million | -3.2 Million | -6.8 Million | -4.1 Million | -2.6 Million |
Common Stock Equity | 11.75 Billion | 11.4 Billion | 10.94 Billion | 10.5 Billion | 10.14 Billion | 9.81 Billion |
Capital Lease Obligation | 145.9 Million | 183.2 Million | 129.7 Million | 63.4 Million | 45.9 Million | 18.4 Million |
Total Investments | 2 Billion | 3.81 Billion | 1.78 Billion | 1.76 Billion | 1.72 Billion | 1.66 Billion |
Total Debt | 18.79 Billion | 17.29 Billion | 15.59 Billion | 14.29 Billion | 12.73 Billion | 11.79 Billion |
Net Debt | 18.75 Billion | 17.26 Billion | 15.57 Billion | 14.26 Billion | 12.69 Billion | 11.71 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 45.19 Billion | 44.58 Billion | 43.92 Billion | 43.93 Billion | 43.93 Billion | 43.44 Billion |
Total Current Assets | 2.28 Billion | 2.58 Billion | 2.6 Billion | 2.79 Billion | 2.79 Billion | 2.44 Billion |
Cash And Short Term Investments | 322.5 Million | 275.3 Million | 82.5 Million | 42.9 Million | 42.9 Million | 45.9 Million |
Cash and Cash Equivalents | 322.5 Million | 275.3 Million | 82.5 Million | 42.9 Million | 42.9 Million | 45.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.17 Billion | 1.24 Billion | 1.55 Billion | 1.5 Billion | 1.5 Billion | 1.24 Billion |
Inventory | 789.9 Million | 695.8 Million | 608.6 Million | 775.2 Million | 775.2 Million | 749.9 Million |
Other Current Assets | 156.1 Million | 370.3 Million | 356.5 Million | 474.4 Million | 474.4 Million | 87.8 Million |
Total Non-Current Assets | 41.78 Billion | 41.99 Billion | 41.32 Billion | 41.14 Billion | 41.14 Billion | 40.99 Billion |
Net PPE | 32.85 Billion | 32.26 Billion | 31.72 Billion | 31.58 Billion | 31.58 Billion | 31.46 Billion |
Good Will And Intangible Assets | 3.6 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion |
Good Will | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion |
Intangible Assets | 554.6 Million | 29.3 Million | 34.5 Million | 594.8 Million | 594.8 Million | 608.2 Million |
Long-Term Investments | 2.08 Billion | 2.08 Billion | 2.06 Billion | 2 Billion | 2 Billion | 1.98 Billion |
Tax Assets | 5.32 Billion | 5.26 Billion | 5.12 Billion | 4.91 Billion | 4.91 Billion | 4.83 Billion |
Other Non Current Assets | -2.08 Billion | -667.59 Million | -641 Million | -414.7 Million | -414.7 Million | -338.2 Million |
Other Assets | 1.12 Billion | - | - | - | - | - |
Total Liabilities | 20.39 Billion | 32.18 Billion | 31.5 Billion | 31.86 Billion | 31.86 Billion | 31.34 Billion |
Total Current Liabilities | 3.5 Billion | 3.49 Billion | 4.7 Billion | 5.11 Billion | 5.11 Billion | 4.07 Billion |
Account Payables | 740.7 Million | 799.9 Million | 640.9 Million | 896.6 Million | 896.6 Million | 867.7 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 2.42 Billion | 1.91 Billion | 3.21 Billion | 3.28 Billion | 3.28 Billion | 2.26 Billion |
Deferred Revenue | 339.9 Million | 345.5 Million | 351.1 Million | 356.4 Million | 356.4 Million | 360.4 Million |
Other Current Liabilities | - | 427.5 Million | 503 Million | 576.7 Million | 576.7 Million | 583.4 Million |
Total Non Current Liabilities | 16.88 Billion | 28.69 Billion | 26.79 Billion | 26.75 Billion | 26.75 Billion | 27.26 Billion |
Long-Term Debt | 16.88 Billion | 16.9 Billion | 15.37 Billion | 15.51 Billion | 15.51 Billion | 15.95 Billion |
Deferred Revenue Non Current | 339.9 Million | 345.5 Million | 351.1 Million | 356.4 Million | 356.4 Million | 360.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -5.66 Billion | 6.17 Billion | 5.94 Billion | 5.96 Billion | 5.96 Billion | 6.11 Billion |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 25.08 Billion | 12.39 Billion | 12.42 Billion | 12.07 Billion | 12.07 Billion | 12.1 Billion |
Stock Holders Equity | 24.8 Billion | 12.11 Billion | 12.14 Billion | 11.75 Billion | 11.75 Billion | 11.78 Billion |
Common Stock | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million | 3.2 Million |
Retained Earnings | 7.89 Billion | 7.91 Billion | 7.97 Billion | 7.61 Billion | 7.61 Billion | 7.64 Billion |
Accumulated other comprehensive income | -7.9 Million | -7.8 Million | -7.8 Million | -7.7 Million | -7.7 Million | -7 Million |
Common Stock Equity | 24.8 Billion | 12.11 Billion | 12.14 Billion | 11.75 Billion | 11.75 Billion | 11.78 Billion |
Capital Lease Obligation | - | 164.6 Million | 144.7 Million | 145.9 Million | 145.9 Million | 152.2 Million |
Total Investments | 2.08 Billion | 2.08 Billion | 2.06 Billion | 2 Billion | 2 Billion | 1.98 Billion |
Total Debt | 19.3 Billion | 18.82 Billion | 18.59 Billion | 18.79 Billion | 18.79 Billion | 18.21 Billion |
Net Debt | 18.98 Billion | 18.55 Billion | 18.5 Billion | 18.75 Billion | 18.75 Billion | 18.17 Billion |
INNI
8622
EU
TEO
KIRLOSENG
000325