USD 428.89
(1.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.7 Billion | 5.37 Billion | 4.76 Billion | 5.08 Billion | 4.86 Billion | 3.19 Billion |
Total Current Assets | 2.83 Billion | 2.7 Billion | 2.28 Billion | 2.51 Billion | 2.05 Billion | 1.91 Billion |
Cash And Short Term Investments | 766.59 Million | 737.87 Million | 431.56 Million | 1.04 Billion | 502.32 Million | 409.25 Million |
Cash and Cash Equivalents | 766.59 Million | 737.87 Million | 431.56 Million | 1.04 Billion | 392.32 Million | 409.25 Million |
Short Term Investments | - | - | 199.93 Million | - | 110 Million | - |
Net Receivables | 207.93 Million | 199.42 Million | 233.68 Million | 193.1 Million | 139.33 Million | 136.16 Million |
Inventory | 1.74 Billion | 1.6 Billion | 1.49 Billion | 1.16 Billion | 1.29 Billion | 1.21 Billion |
Other Current Assets | 25.61 Million | 130.24 Million | 110.81 Million | 107.4 Million | 103.56 Million | 138.11 Million |
Total Non-Current Assets | 2.87 Billion | 2.66 Billion | 2.48 Billion | 2.57 Billion | 2.8 Billion | 1.27 Billion |
Net PPE | 2.75 Billion | 2.57 Billion | 2.39 Billion | 2.5 Billion | 2.74 Billion | 1.22 Billion |
Good Will And Intangible Assets | 11.38 Million | 12.18 Million | 12.4 Million | 13.33 Million | 14.26 Million | 15.18 Million |
Good Will | 10.87 Million | 10.87 Million | 10.87 Million | 10.87 Million | 10.87 Million | 10.87 Million |
Intangible Assets | 510 Thousand | 1.31 Million | 1.53 Million | 2.46 Million | 3.39 Million | 4.31 Million |
Long-Term Investments | 1.16 Million | 2.31 Million | -39.69 Million | -65.35 Million | -89.36 Million | -63.35 Million |
Tax Assets | 627.37 Million | 55.34 Million | 39.69 Million | 65.35 Million | 89.36 Million | 83.86 Million |
Other Non Current Assets | -526.28 Million | 20.72 Million | 74.05 Million | 61.44 Million | 51.2 Million | 14.58 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.42 Billion | 3.41 Billion | 3.22 Billion | 3.09 Billion | 2.96 Billion | 1.37 Billion |
Total Current Liabilities | 1.65 Billion | 1.68 Billion | 1.55 Billion | 1.34 Billion | 1.13 Billion | 823.73 Million |
Account Payables | 544 Million | 559.52 Million | 552.73 Million | 477.05 Million | 414 Million | 404.01 Million |
Tax Payables | 68.1 Million | 58.85 Million | 12.78 Million | 42.52 Million | 39.05 Million | 32.08 Million |
Short Term Debt | 283.82 Million | 283.29 Million | 274.11 Million | 253.41 Million | 239.62 Million | - |
Deferred Revenue | 436.59 Million | 394.67 Million | 353.57 Million | 274.38 Million | 237.53 Million | 199.05 Million |
Other Current Liabilities | 393.77 Million | 444.27 Million | 377.58 Million | 338.86 Million | 246.08 Million | 220.66 Million |
Total Non Current Liabilities | 1.76 Billion | 1.72 Billion | 1.67 Billion | 1.74 Billion | 1.82 Billion | 547.21 Million |
Long-Term Debt | 1.62 Billion | 1.61 Billion | 1.57 Billion | 1.64 Billion | 1.69 Billion | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 56.3 Million | 53.59 Million | 58.66 Million | 37.96 Million | 36.43 Million | 463.35 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.27 Billion | 1.95 Billion | 1.53 Billion | 1.99 Billion | 1.9 Billion | 1.82 Billion |
Stock Holders Equity | 2.27 Billion | 1.95 Billion | 1.53 Billion | 1.99 Billion | 1.9 Billion | 1.82 Billion |
Common Stock | 491 Thousand | 511 Thousand | 530 Thousand | 569 Thousand | 573 Thousand | 592 Thousand |
Retained Earnings | 1.28 Billion | 995.77 Million | 653.37 Million | 1.18 Billion | 1.12 Billion | 1.1 Billion |
Accumulated other comprehensive income | - | - | - | 56 Thousand | - | -1.14 Billion |
Common Stock Equity | 2.27 Billion | 1.95 Billion | 1.53 Billion | 1.99 Billion | 1.9 Billion | 1.82 Billion |
Capital Lease Obligation | 1.91 Billion | 1.9 Billion | 1.84 Billion | 1.89 Billion | 1.93 Billion | - |
Total Investments | 1.16 Million | 2.31 Million | -39.69 Million | -65.35 Million | 110 Million | -63.35 Million |
Total Debt | 1.91 Billion | 1.9 Billion | 1.84 Billion | 1.89 Billion | 1.93 Billion | - |
Net Debt | 1.14 Billion | 1.16 Billion | 1.41 Billion | 850.75 Million | 1.54 Billion | -409.25 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.73 Billion | 5.63 Billion | 5.7 Billion | 5.7 Billion | 5.59 Billion | 5.24 Billion |
Total Current Assets | 2.79 Billion | 2.76 Billion | 2.83 Billion | 2.83 Billion | 2.79 Billion | 2.51 Billion |
Cash And Short Term Investments | 413.96 Million | 524.59 Million | 766.59 Million | 766.59 Million | 121.81 Million | 388.62 Million |
Cash and Cash Equivalents | 413.96 Million | 524.59 Million | 766.59 Million | 766.59 Million | 121.81 Million | 388.62 Million |
Short Term Investments | - | - | - | - | - | 40.08 Million |
Net Receivables | 200.86 Million | 203.46 Million | 207.93 Million | 207.93 Million | 202.86 Million | 174.44 Million |
Inventory | 1.99 Billion | 1.9 Billion | 1.74 Billion | 1.74 Billion | 2.32 Billion | 1.81 Billion |
Other Current Assets | 185.63 Million | 126.52 Million | 25.61 Million | 25.61 Million | 117.28 Million | 110.52 Million |
Total Non-Current Assets | 2.93 Billion | 2.87 Billion | 2.87 Billion | 2.87 Billion | 2.8 Billion | 2.72 Billion |
Net PPE | 2.82 Billion | 2.75 Billion | 2.75 Billion | 2.75 Billion | 2.69 Billion | 2.62 Billion |
Good Will And Intangible Assets | 11.22 Million | 11.3 Million | 11.38 Million | 11.38 Million | 11.46 Million | 11.58 Million |
Good Will | 10.87 Million | 10.87 Million | 10.87 Million | 10.87 Million | 10.87 Million | 10.87 Million |
Intangible Assets | 357 Thousand | 434 Thousand | 510 Thousand | 510 Thousand | 591 Thousand | 718 Thousand |
Long-Term Investments | -88.46 Million | -85.99 Million | 1.16 Million | 1.16 Million | - | -56.01 Million |
Tax Assets | 88.46 Million | 85.92 Million | 627.37 Million | 627.37 Million | - | 56.01 Million |
Other Non Current Assets | 101.85 Million | 102.65 Million | -526.28 Million | -526.28 Million | 95.31 Million | 95.63 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.38 Billion | 3.33 Billion | 3.42 Billion | 3.42 Billion | 3.56 Billion | 3.19 Billion |
Total Current Liabilities | 1.59 Billion | 1.57 Billion | 1.65 Billion | 1.65 Billion | 1.83 Billion | 1.49 Billion |
Account Payables | 566.9 Million | 463.77 Million | 544 Million | 544 Million | 597.37 Million | 521.31 Million |
Tax Payables | 53.6 Million | 92.71 Million | 68.1 Million | 68.1 Million | - | 30.11 Million |
Short Term Debt | 281.3 Million | 284.81 Million | 283.82 Million | 283.82 Million | 483.18 Million | 287.35 Million |
Deferred Revenue | 394.98 Million | 398.72 Million | 436.59 Million | 436.59 Million | 350.93 Million | 354.25 Million |
Other Current Liabilities | 348.04 Million | 425.4 Million | 393.77 Million | 393.77 Million | 405.44 Million | 328.24 Million |
Total Non Current Liabilities | 1.79 Billion | 1.75 Billion | 1.76 Billion | 1.76 Billion | 1.72 Billion | 1.7 Billion |
Long-Term Debt | 1.64 Billion | 1.6 Billion | 1.62 Billion | 1.62 Billion | 1.61 Billion | 1.59 Billion |
Deferred Revenue Non Current | - | -19.31 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 61.85 Million | 80.28 Million | 56.3 Million | 56.3 Million | 55.9 Million | 56.65 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.34 Billion | 2.3 Billion | 2.27 Billion | 2.27 Billion | 2.02 Billion | 2.05 Billion |
Stock Holders Equity | 2.34 Billion | 2.3 Billion | 2.27 Billion | 2.27 Billion | 2.02 Billion | 2.05 Billion |
Common Stock | 481 Thousand | 487 Thousand | 491 Thousand | 491 Thousand | 495 Thousand | 501 Thousand |
Retained Earnings | 1.35 Billion | 1.31 Billion | 1.28 Billion | 1.28 Billion | 1.05 Billion | 1.08 Billion |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 2.34 Billion | 2.3 Billion | 2.27 Billion | 2.27 Billion | 2.02 Billion | 2.05 Billion |
Capital Lease Obligation | 1.64 Billion | 1.6 Billion | 1.91 Billion | 1.91 Billion | 1.9 Billion | 1.88 Billion |
Total Investments | -88.46 Million | -85.99 Million | 1.16 Million | 1.16 Million | - | -15.92 Million |
Total Debt | 1.92 Billion | 1.89 Billion | 1.91 Billion | 1.91 Billion | 2.09 Billion | 1.88 Billion |
Net Debt | 1.51 Billion | 1.36 Billion | 1.14 Billion | 1.14 Billion | 1.97 Billion | 1.49 Billion |
002386
HELG
MINAXI
TMB
GMELF
CEPU