NOK 143.0
(1.07%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 36.86 Billion | 38.62 Billion | 39.43 Billion | 33.2 Billion | 34.06 Billion | 32.96 Billion |
Total Current Assets | 83 Million | 152 Million | 128 Million | 128 Million | 151 Million | 120 Million |
Cash And Short Term Investments | -83 Million | 71 Million | 73 Million | 76 Million | 88 Million | 82 Million |
Cash and Cash Equivalents | 83 Million | 71 Million | 73 Million | 76 Million | 88 Million | 82 Million |
Short Term Investments | -166 Million | - | - | - | - | - |
Net Receivables | 132 Million | 81 Million | 55 Million | 52 Million | 63 Million | 38 Million |
Inventory | -49 Million | -98 Million | -102 Million | -91 Million | -115 Million | -149 Million |
Other Current Assets | 83 Million | 98 Million | 102 Million | 91 Million | 115 Million | 149 Million |
Total Non-Current Assets | 36.77 Billion | 6.21 Billion | 6.24 Billion | 5.05 Billion | 5.85 Billion | 4.72 Billion |
Net PPE | 259 Million | 210 Million | 153 Million | 119 Million | 173 Million | 133 Million |
Good Will And Intangible Assets | 83 Million | 94 Million | 104 Million | 5.02 Billion | 5.83 Billion | 4.7 Billion |
Good Will | 44 Million | 44 Million | 44 Million | - | - | - |
Intangible Assets | 39 Million | 50 Million | 60 Million | - | - | - |
Long-Term Investments | 206 Million | 5.91 Billion | 5.98 Billion | 4.93 Billion | 5.67 Billion | 4.59 Billion |
Tax Assets | 83 Million | 26 Million | 19 Million | 27 Million | 20 Million | 20 Million |
Other Non Current Assets | 36.14 Billion | -26 Million | -19 Million | -5.05 Billion | -5.85 Billion | -4.72 Billion |
Other Assets | - | 32.25 Billion | 33.06 Billion | 28.02 Billion | 28.06 Billion | 28.12 Billion |
Total Liabilities | 31.88 Billion | 8.24 Billion | 11.02 Billion | 10.42 Billion | 11.34 Billion | 29.64 Billion |
Total Current Liabilities | 33 Million | 1.99 Billion | 2.17 Billion | 1.13 Billion | 486 Million | 1.01 Billion |
Account Payables | - | - | - | - | - | - |
Tax Payables | 148 Million | 118 Million | 41 Million | 63 Million | 70 Million | 30 Million |
Short Term Debt | 1.14 Billion | 1.79 Billion | 2.03 Billion | 942 Million | 354 Million | 919 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -1.11 Billion | 201 Million | 143 Million | 190 Million | 132 Million | 91 Million |
Total Non Current Liabilities | 31.85 Billion | 8.24 Billion | 11.02 Billion | 10.42 Billion | 11.34 Billion | 29.64 Billion |
Long-Term Debt | 6.81 Billion | 8.24 Billion | 11.02 Billion | 10.42 Billion | 11.34 Billion | 12.25 Billion |
Deferred Revenue Non Current | - | - | 11.02 Billion | 10.41 Billion | 11.33 Billion | 29.64 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.03 Billion | -8.24 Billion | -11.02 Billion | -10.42 Billion | -11.34 Billion | -12.25 Billion |
Other Liabilities | - | -1.99 Billion | -2.17 Billion | -1.13 Billion | -486 Million | -1.01 Billion |
Total Equity | 4.65 Billion | 4.93 Billion | 4.62 Billion | 3.81 Billion | 3.56 Billion | 3.32 Billion |
Stock Holders Equity | 4.65 Billion | 4.93 Billion | 4.62 Billion | 3.81 Billion | 3.56 Billion | 3.32 Billion |
Common Stock | 266 Million | 270 Million | 270 Million | 209 Million | 209 Million | 208 Million |
Retained Earnings | 2.33 Billion | 2.33 Billion | 2.21 Billion | 2.1 Billion | 1.41 Billion | 1.26 Billion |
Accumulated other comprehensive income | 25 Million | 425 Million | 234 Million | 230 Million | 673 Million | -270 Million |
Common Stock Equity | 4.65 Billion | 4.93 Billion | 4.62 Billion | 3.81 Billion | 3.56 Billion | 3.32 Billion |
Capital Lease Obligation | 23 Million | - | - | - | - | - |
Total Investments | 206 Million | 5.91 Billion | 5.98 Billion | 4.93 Billion | 5.67 Billion | 4.59 Billion |
Total Debt | 6.83 Billion | 8.24 Billion | 11.02 Billion | 10.42 Billion | 11.34 Billion | 12.25 Billion |
Net Debt | 6.75 Billion | 8.17 Billion | 10.95 Billion | 10.34 Billion | 11.25 Billion | 12.17 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 37.29 Billion | 37.88 Billion | 37.41 Billion | 36.86 Billion | 36.86 Billion | 37.21 Billion |
Total Current Assets | 122 Million | 85 Million | 81 Million | 83 Million | 83 Million | 75 Million |
Cash And Short Term Investments | - | -85 Million | -81 Million | -83 Million | -83 Million | 75 Million |
Cash and Cash Equivalents | - | 85 Million | 81 Million | 83 Million | 83 Million | 75 Million |
Short Term Investments | - | -170 Million | -162 Million | -166 Million | -166 Million | - |
Net Receivables | - | - | - | 132 Million | 132 Million | - |
Inventory | - | - | - | -49 Million | -49 Million | - |
Other Current Assets | 122 Million | 85 Million | 81 Million | 83 Million | 83 Million | 75 Million |
Total Non-Current Assets | 37.17 Billion | 37.8 Billion | 37.33 Billion | 36.77 Billion | 36.77 Billion | 6.86 Billion |
Net PPE | 264 Million | 264 Million | 256 Million | 259 Million | 259 Million | 243 Million |
Good Will And Intangible Assets | 75 Million | 78 Million | 80 Million | 83 Million | 83 Million | 86 Million |
Good Will | - | - | - | 44 Million | 44 Million | - |
Intangible Assets | 75 Million | 78 Million | - | 39 Million | 39 Million | 86 Million |
Long-Term Investments | 218 Million | 197 Million | 195 Million | 206 Million | 206 Million | 6.53 Billion |
Tax Assets | - | 37.17 Billion | 36.67 Billion | 83 Million | 83 Million | - |
Other Non Current Assets | 36.61 Billion | 86 Million | 127 Million | 36.14 Billion | 36.14 Billion | -6.86 Billion |
Other Assets | - | - | - | - | - | 30.27 Billion |
Total Liabilities | 32.59 Billion | 33.32 Billion | 32.98 Billion | 31.88 Billion | 31.88 Billion | 6.76 Billion |
Total Current Liabilities | 39 Million | 59 Million | 48 Million | 33 Million | 33 Million | 93 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | 148 Million | 148 Million | - |
Short Term Debt | - | - | - | 1.14 Billion | 1.14 Billion | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 39 Million | 59 Million | 48 Million | -1.11 Billion | -1.11 Billion | 93 Million |
Total Non Current Liabilities | 32.55 Billion | 33.26 Billion | 32.93 Billion | 31.85 Billion | 31.85 Billion | 6.76 Billion |
Long-Term Debt | 7.3 Billion | 6.71 Billion | 7.34 Billion | 6.81 Billion | 6.81 Billion | 6.76 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 25.25 Billion | 26.55 Billion | 25.58 Billion | 25.03 Billion | 25.03 Billion | -6.76 Billion |
Other Liabilities | - | - | - | - | - | -93 Million |
Total Equity | 4.7 Billion | 4.56 Billion | 4.43 Billion | 4.65 Billion | 4.65 Billion | 4.96 Billion |
Stock Holders Equity | 4.7 Billion | 4.56 Billion | 4.43 Billion | 4.65 Billion | 4.65 Billion | 4.96 Billion |
Common Stock | 258 Million | 268 Million | 268 Million | 266 Million | 266 Million | 266 Million |
Retained Earnings | 2.45 Billion | 2.45 Billion | 2.45 Billion | 2.33 Billion | 2.33 Billion | 2.33 Billion |
Accumulated other comprehensive income | 487 Million | 340 Million | 209 Million | 25 Million | 25 Million | 465 Million |
Common Stock Equity | 4.7 Billion | 4.56 Billion | 4.43 Billion | 4.65 Billion | 4.65 Billion | 4.96 Billion |
Capital Lease Obligation | - | 22 Million | 23 Million | 23 Million | 23 Million | 24 Million |
Total Investments | 218 Million | 197 Million | 195 Million | 206 Million | 206 Million | 6.53 Billion |
Total Debt | 7.3 Billion | 6.73 Billion | 7.37 Billion | 6.83 Billion | 6.83 Billion | 6.76 Billion |
Net Debt | 7.3 Billion | 6.64 Billion | 7.28 Billion | 6.75 Billion | 6.75 Billion | 6.68 Billion |
MINAXI
1756
TASA4
CEPU
0LIB
002386