USD 428.89
(1.53%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 11.2 Billion | 10.2 Billion | 8.63 Billion | 6.15 Billion | 7.39 Billion | 6.71 Billion |
Cost of Revenue | 6.82 Billion | 6.16 Billion | 5.26 Billion | 4.2 Billion | 4.71 Billion | 4.3 Billion |
Gross Profit | 4.38 Billion | 4.04 Billion | 3.36 Billion | 1.94 Billion | 2.68 Billion | 2.4 Billion |
Operating Expenses | 2.69 Billion | 2.4 Billion | 2.07 Billion | 1.59 Billion | 1.77 Billion | 1.55 Billion |
Selling, General and Administrative Expenses | 2.69 Billion | 2.39 Billion | 2.06 Billion | 1.58 Billion | 1.76 Billion | 1.53 Billion |
Research and Development Expenses | - | 1.01 Million | 926 Thousand | 926 Thousand | 926 Thousand | 314 Thousand |
Other Expenses | - | 10.6 Million | 9.51 Million | 15 Million | 19.25 Million | 19.76 Million |
Cost and Expenses | 9.52 Billion | 8.56 Billion | 7.33 Billion | 5.8 Billion | 6.49 Billion | 5.86 Billion |
Operating Income | 1.67 Billion | 1.63 Billion | 1.29 Billion | 465.46 Million | 901.09 Million | 854.08 Million |
Interest Expense | - | - | 1.66 Million | - | - | - |
Income Tax Expense | 404.64 Million | 401.13 Million | 309.99 Million | 55.25 Million | 200.2 Million | 200.58 Million |
Earnings before Tax | 1.69 Billion | 1.64 Billion | 1.29 Billion | 231.08 Million | 906.15 Million | 859.14 Million |
Net Income | 1.29 Billion | 1.24 Billion | 985.83 Million | 175.83 Million | 705.94 Million | 658.55 Million |
Earnings Per Share Basic | 26.18 | 24.17 | 18.09 | 3.12 | 12.21 | 11.00 |
Earnings Per Share Diluted | 26.03 | 24.01 | 17.98 | 3.11 | 12.15 | 10.94 |
Weighted Average Shares Outstanding | 49.3 Million | 51.4 Million | 54.48 Million | 56.35 Million | 57.84 Million | 59.86 Million |
Weighted Average Shares Outstanding (Diluted) | 49.59 Million | 51.73 Million | 54.84 Million | 56.55 Million | 58.1 Million | 60.18 Million |
Gross Margin | 0.39 | 0.40 | 0.39 | 0.32 | 0.36 | 0.36 |
EBIT Margin | 0.17 | 0.18 | 0.18 | 0.12 | 0.16 | 0.17 |
Profit Margin | 0.12 | 0.12 | 0.11 | 0.03 | 0.10 | 0.10 |
EBITDA | 1.93 Billion | 1.87 Billion | 1.56 Billion | 534.59 Million | 1.19 Billion | 1.13 Billion |
Earnings Before Tax Margin | 0.15 | 0.16 | 0.15 | 0.08 | 0.12 | 0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.55 Billion | 2.72 Billion | 11.2 Billion | 3.55 Billion | 2.48 Billion | 2.52 Billion |
Cost of Revenue | 1.57 Billion | 1.65 Billion | 6.82 Billion | 2.21 Billion | 1.49 Billion | 1.53 Billion |
Gross Profit | 978.17 Million | 1.06 Billion | 4.38 Billion | 1.34 Billion | 992.06 Million | 993.61 Million |
Operating Expenses | 644.82 Million | 665.91 Million | 2.69 Billion | 820.36 Million | 661.38 Million | 600.69 Million |
Selling, General and Administrative Expenses | 644.82 Million | 665.91 Million | - | 820.36 Million | 661.38 Million | 600.69 Million |
Research and Development Expenses | - | - | - | 889 Thousand | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.21 Billion | 2.32 Billion | 9.52 Billion | 3.03 Billion | 2.15 Billion | 2.13 Billion |
Operating Income | 333.35 Million | 403.86 Million | 1.67 Billion | 517.09 Million | 327.22 Million | 391.64 Million |
Interest Expense | - | - | -17.62 Million | -13.17 Million | - | -4.44 Million |
Income Tax Expense | 81.17 Million | 94.73 Million | 404.64 Million | 126.04 Million | 80.24 Million | 95.98 Million |
Earnings before Tax | 333.72 Million | 407.84 Million | 1.69 Billion | 520.41 Million | 329.72 Million | 396.09 Million |
Net Income | 252.55 Million | 313.11 Million | 1.29 Billion | 394.36 Million | 249.48 Million | 300.1 Million |
Earnings Per Share Basic | 5.32 | 6.51 | - | 8.13 | 5.09 | 6.05 |
Earnings Per Share Diluted | 5.30 | 6.47 | - | 8.08 | 5.07 | 6.02 |
Weighted Average Shares Outstanding | 47.5 Million | 48.12 Million | 49.3 Million | 48.5 Million | 49 Million | 49.61 Million |
Weighted Average Shares Outstanding (Diluted) | 47.66 Million | 48.38 Million | 49.59 Million | 48.79 Million | 49.22 Million | 49.84 Million |
Gross Margin | 0.38 | 0.39 | 0.39 | 0.38 | 0.40 | 0.39 |
EBIT Margin | 0.16 | 0.17 | - | 0.16 | 0.16 | 0.18 |
Profit Margin | 0.10 | 0.11 | 0.12 | 0.11 | 0.10 | 0.12 |
EBITDA | 398.67 Million | 468.6 Million | - | 585.88 Million | 395.55 Million | 456.11 Million |
Earnings Before Tax Margin | 0.13 | 0.15 | 0.15 | 0.15 | 0.13 | 0.15 |
002386
HELG
MINAXI
TMB
GMELF
CEPU