Coherent, Inc. (0LHO.L)
USD 103.19
(0.32%)
USD 103.19
(0.32%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.7 Billion | 5.16 Billion | 3.31 Billion | 3.1 Billion | 2.38 Billion | 1.36 Billion |
| Cost of Revenue | 3.25 Billion | 3.75 Billion | 2.05 Billion | 1.88 Billion | 1.56 Billion | 841.14 Million |
| Gross Profit | 1.45 Billion | 1.4 Billion | 1.26 Billion | 1.21 Billion | 819.55 Million | 521.34 Million |
| Operating Expenses | 1.33 Billion | 1.2 Billion | 851.2 Million | 812.09 Million | 735.67 Million | 354.08 Million |
| Selling, General and Administrative Expenses | 854 Million | 702.69 Million | 474.09 Million | 481.98 Million | 396.59 Million | 214.91 Million |
| Research and Development Expenses | 478.78 Million | 499.6 Million | 377.1 Million | 330.1 Million | 339.07 Million | 139.16 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 4.58 Billion | 4.95 Billion | 2.9 Billion | 2.7 Billion | 2.29 Billion | 1.19 Billion |
| Operating Income | 123.17 Million | 206.98 Million | 414.29 Million | 404.11 Million | 83.87 Million | 167.26 Million |
| Interest Expense | 288.5 Million | 286.87 Million | 121.25 Million | 59.89 Million | 89.4 Million | 22.41 Million |
| Income Tax Expense | 11.11 Million | -96.1 Million | 47.04 Million | 55.03 Million | 3.1 Million | 21.29 Million |
| Earnings before Tax | -147.64 Million | -355.55 Million | 281.8 Million | 352.59 Million | -63.92 Million | 128.81 Million |
| Net Income | -156.15 Million | -259.45 Million | 234.75 Million | 297.55 Million | -67.02 Million | 107.51 Million |
| Earnings Per Share Basic | -1.84 | -1.89 | 1.57 | 2.50 | -0.79 | 1.69 |
| Earnings Per Share Diluted | -1.84 | -1.89 | 1.45 | 2.37 | -0.79 | 1.63 |
| Weighted Average Shares Outstanding | 151.64 Million | 137.57 Million | 106.18 Million | 104.15 Million | 84.82 Million | 63.58 Million |
| Weighted Average Shares Outstanding (Diluted) | 151.64 Million | 137.57 Million | 116.51 Million | 115.03 Million | 84.82 Million | 65.8 Million |
| Gross Margin | 0.31 | 0.27 | 0.38 | 0.39 | 0.34 | 0.38 |
| EBIT Margin | 0.15 | 0.17 | 0.21 | 0.22 | 0.13 | 0.19 |
| Profit Margin | -0.03 | -0.05 | 0.07 | 0.10 | -0.03 | 0.08 |
| EBITDA | 700.58 Million | 613 Million | 701.07 Million | 672.18 Million | 348.06 Million | 241.03 Million |
| Earnings Before Tax Margin | 0.03 | 0.04 | 0.12 | 0.13 | 0.04 | 0.12 |
| Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 4.7 Billion | 1.31 Billion | 1.2 Billion | 1.13 Billion | 1.05 Billion | 1.2 Billion |
| Cost of Revenue | 3.15 Billion | 903.42 Million | 833.32 Million | 773.79 Million | 740.18 Million | 868.88 Million |
| Gross Profit | 1.55 Billion | 410.94 Million | 375.48 Million | 357.64 Million | 312.89 Million | 336.16 Million |
| Operating Expenses | 1.33 Billion | 355.62 Million | 328.65 Million | 318.32 Million | 286.18 Million | 310.99 Million |
| Selling, General and Administrative Expenses | - | 228.97 Million | 204.16 Million | 209.16 Million | 172.69 Million | 190.34 Million |
| Research and Development Expenses | - | 126.65 Million | 124.48 Million | 109.16 Million | 113.48 Million | 120.64 Million |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 4.48 Billion | 1.25 Billion | 1.16 Billion | 1.09 Billion | 1.02 Billion | 1.17 Billion |
| Operating Income | 218.37 Million | 55.31 Million | 46.83 Million | 39.31 Million | 26.71 Million | 25.17 Million |
| Interest Expense | 288.5 Million | 67.8 Million | - | 74.67 Million | 73.25 Million | 78.89 Million |
| Income Tax Expense | 11.11 Million | 56.93 Million | -16.12 Million | -8.93 Million | -20.76 Million | -55.2 Million |
| Earnings before Tax | -147.64 Million | 9.9 Million | -31.85 Million | -37.4 Million | -88.29 Million | -233.43 Million |
| Net Income | -156.15 Million | -48.44 Million | -13.18 Million | -26.99 Million | -67.53 Million | -178.23 Million |
| Earnings Per Share Basic | - | -0.52 | -0.09 | -0.18 | -0.45 | -1.28 |
| Earnings Per Share Diluted | - | -0.32 | -0.09 | -0.18 | -0.45 | -1.28 |
| Weighted Average Shares Outstanding | 151.64 Million | 92.57 Million | 152.13 Million | 151.56 Million | 150.32 Million | 139.34 Million |
| Weighted Average Shares Outstanding (Diluted) | 151.64 Million | 152.6 Million | 152.13 Million | 151.56 Million | 150.32 Million | 139.34 Million |
| Gross Margin | 0.33 | 0.31 | 0.31 | 0.32 | 0.30 | 0.28 |
| EBIT Margin | - | 0.15 | 0.15 | 0.16 | 0.16 | 0.19 |
| Profit Margin | -0.03 | -0.04 | -0.01 | -0.02 | -0.06 | -0.15 |
| EBITDA | - | 191.96 Million | 186.57 Million | 177.33 Million | 165.06 Million | 228.72 Million |
| Earnings Before Tax Margin | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 |
SOHO
0215
SAN
TGSNF
688399
000640