USD 103.19
(0.32%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 14.48 Billion | 13.71 Billion | 7.84 Billion | 6.51 Billion | 5.23 Billion | 1.95 Billion |
Total Current Assets | 3.66 Billion | 3.25 Billion | 4.3 Billion | 3.02 Billion | 1.78 Billion | 812.91 Million |
Cash And Short Term Investments | 926.03 Million | 833.33 Million | 2.58 Billion | 1.59 Billion | 493.04 Million | 204.87 Million |
Cash and Cash Equivalents | 926.03 Million | 833.33 Million | 2.58 Billion | 1.59 Billion | 493.04 Million | 204.87 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 848.54 Million | 951.53 Million | 700.33 Million | 658.96 Million | 598.12 Million | 269.64 Million |
Inventory | 1.28 Billion | 1.27 Billion | 902.55 Million | 695.82 Million | 619.81 Million | 296.28 Million |
Other Current Assets | 200.91 Million | 194.8 Million | 119.93 Million | 80.71 Million | 77.98 Million | 42.11 Million |
Total Non-Current Assets | 10.82 Billion | 10.45 Billion | 3.53 Billion | 3.48 Billion | 3.44 Billion | 1.14 Billion |
Net PPE | 1.81 Billion | 1.78 Billion | 1.36 Billion | 1.24 Billion | 1.21 Billion | 582.79 Million |
Good Will And Intangible Assets | 7.96 Billion | 8.32 Billion | 1.92 Billion | 2.01 Billion | 1.99 Billion | 459.1 Million |
Good Will | 4.46 Billion | 4.51 Billion | 1.28 Billion | 1.29 Billion | 1.23 Billion | 319.77 Million |
Intangible Assets | 3.5 Billion | 3.81 Billion | 635.4 Million | 718.46 Million | 758.36 Million | 139.32 Million |
Long-Term Investments | 689.64 Million | 4.23 Million | 18 Million | 1.00 | 73.76 Million | 76.2 Million |
Tax Assets | 40.96 Million | 37.74 Million | 31.71 Million | 33.49 Million | 22.93 Million | 8.52 Million |
Other Non Current Assets | 313.08 Million | 307.73 Million | 205.58 Million | 193.66 Million | 136.89 Million | 14.23 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 6.54 Billion | 6.48 Billion | 3.46 Billion | 2.38 Billion | 3.15 Billion | 820.56 Million |
Total Current Liabilities | 1.34 Billion | 1.07 Billion | 1.26 Billion | 729.58 Million | 672.89 Million | 270.56 Million |
Account Payables | 631.54 Million | 405.3 Million | 434.91 Million | 294.48 Million | 268.77 Million | 104.46 Million |
Tax Payables | 90.7 Million | 74.48 Million | 29.31 Million | 20.29 Million | 33.34 Million | 20.47 Million |
Short Term Debt | 73.77 Million | 115.73 Million | 433.34 Million | 89.89 Million | 96.3 Million | 26.18 Million |
Deferred Revenue | 62.12 Million | 104.47 Million | 22.96 Million | 13.92 Million | 17.32 Million | 10.39 Million |
Other Current Liabilities | 576.32 Million | 453.23 Million | 375.74 Million | 331.28 Million | 290.48 Million | 129.52 Million |
Total Non Current Liabilities | 5.19 Billion | 5.4 Billion | 2.19 Billion | 1.65 Billion | 2.48 Billion | 550 Million |
Long-Term Debt | 4.02 Billion | 4.23 Billion | 1.89 Billion | 1.31 Billion | 2.18 Billion | 443.16 Million |
Deferred Revenue Non Current | 13 Million | 162.75 Million | 128.67 Million | 145.35 Million | 115.72 Million | 22 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 374.76 Million | 225.39 Million | 91.46 Million | 118.3 Million | 137.64 Million | 60.91 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.94 Billion | 7.22 Billion | 4.38 Billion | 4.13 Billion | 2.07 Billion | 1.13 Billion |
Stock Holders Equity | 7.57 Billion | 7.22 Billion | 4.38 Billion | 4.13 Billion | 2.07 Billion | 1.13 Billion |
Common Stock | 4.85 Billion | 3.78 Billion | 2.06 Billion | 2.02 Billion | 1.48 Billion | 382.42 Million |
Retained Earnings | 664.94 Million | 944.41 Million | 1.34 Billion | 1.13 Billion | 876.55 Million | 943.58 Million |
Accumulated other comprehensive income | 2.63 Million | 109.72 Million | -2.16 Million | 14.26 Million | -87.38 Million | -24.22 Million |
Common Stock Equity | 7.57 Billion | 7.22 Billion | 4.38 Billion | 4.13 Billion | 2.07 Billion | 1.13 Billion |
Capital Lease Obligation | 220.81 Million | 162.75 Million | 128.66 Million | 145.35 Million | 115.72 Million | 22 Million |
Total Investments | 689.64 Million | 4.23 Million | 18 Million | 1.00 | 73.76 Million | 76.2 Million |
Total Debt | 4.1 Billion | 4.51 Billion | 2.45 Billion | 1.54 Billion | 2.39 Billion | 491.35 Million |
Net Debt | 3.17 Billion | 3.68 Billion | -123.14 Million | -43.55 Million | 1.9 Billion | 286.48 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 14.48 Billion | 14.48 Billion | 14.52 Billion | 14.66 Billion | 13.52 Billion | 13.71 Billion |
Total Current Assets | 3.66 Billion | 3.66 Billion | 3.55 Billion | 3.42 Billion | 3.24 Billion | 3.25 Billion |
Cash And Short Term Investments | 1.1 Billion | 926.03 Million | 1.08 Billion | 1.03 Billion | 941.08 Million | 833.33 Million |
Cash and Cash Equivalents | 1.1 Billion | 926.03 Million | 1.08 Billion | 1.03 Billion | 941.08 Million | 833.33 Million |
Short Term Investments | - | - | 15 Million | 21 Million | - | - |
Net Receivables | 848.54 Million | 848.54 Million | 955.64 Million | 876.09 Million | 815.73 Million | 951.53 Million |
Inventory | 1.28 Billion | 1.28 Billion | 1.29 Billion | 1.29 Billion | 1.28 Billion | 1.27 Billion |
Other Current Assets | 425.11 Million | 200.91 Million | 220.69 Million | 220.53 Million | 206.16 Million | 194.8 Million |
Total Non-Current Assets | 10.82 Billion | 10.82 Billion | 10.97 Billion | 11.24 Billion | 10.27 Billion | 10.45 Billion |
Net PPE | 1.81 Billion | 1.81 Billion | 1.85 Billion | 1.84 Billion | 1.77 Billion | 1.78 Billion |
Good Will And Intangible Assets | 4.46 Billion | 7.96 Billion | 8.07 Billion | 8.27 Billion | 8.15 Billion | 8.32 Billion |
Good Will | 4.46 Billion | 4.46 Billion | 4.49 Billion | 4.56 Billion | 4.46 Billion | 4.51 Billion |
Intangible Assets | -29 Thousand | 3.5 Billion | 3.58 Billion | 3.7 Billion | 3.69 Billion | 3.81 Billion |
Long-Term Investments | 689.64 Million | 689.64 Million | 710.27 Million | 787.35 Million | 10 Million | 4.23 Million |
Tax Assets | 40.96 Million | 40.96 Million | 39.48 Million | 47.78 Million | 39.04 Million | 37.74 Million |
Other Non Current Assets | 3.81 Billion | 313.08 Million | 289.51 Million | 286.31 Million | 297.41 Million | 307.73 Million |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 6.54 Billion | 6.54 Billion | 6.48 Billion | 6.51 Billion | 6.41 Billion | 6.48 Billion |
Total Current Liabilities | 1.34 Billion | 1.34 Billion | 1.31 Billion | 1.18 Billion | 1.08 Billion | 1.07 Billion |
Account Payables | 631.54 Million | 631.54 Million | 593.5 Million | 504.05 Million | 449.13 Million | 405.3 Million |
Tax Payables | 90.7 Million | 90.7 Million | 116.45 Million | 112.35 Million | 58.23 Million | 74.48 Million |
Short Term Debt | 117.04 Million | 73.77 Million | 113.79 Million | 112.35 Million | 111.93 Million | 115.73 Million |
Deferred Revenue | 62.12 Million | 62.12 Million | 96 Million | 78 Million | 94 Million | 104.47 Million |
Other Current Liabilities | 533.04 Million | 576.32 Million | 507.33 Million | 493.36 Million | 428.06 Million | 453.23 Million |
Total Non Current Liabilities | 5.19 Billion | 5.19 Billion | 5.17 Billion | 5.32 Billion | 5.33 Billion | 5.4 Billion |
Long-Term Debt | 4.02 Billion | 4.02 Billion | 4.08 Billion | 4.13 Billion | 4.21 Billion | 4.23 Billion |
Deferred Revenue Non Current | 13 Million | 13 Million | 138.3 Million | 41 Million | 43 Million | 162.75 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 374.76 Million | 374.76 Million | 201.24 Million | 336.9 Million | 329.7 Million | 225.39 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.94 Billion | 7.94 Billion | 8.03 Billion | 8.14 Billion | 7.1 Billion | 7.22 Billion |
Stock Holders Equity | 7.57 Billion | 7.57 Billion | 7.66 Billion | 7.77 Billion | 7.1 Billion | 7.22 Billion |
Common Stock | 4.85 Billion | 4.85 Billion | 4.83 Billion | 4.78 Billion | 4.28 Billion | 3.78 Billion |
Retained Earnings | 664.94 Million | 664.94 Million | 744.79 Million | 789.13 Million | 846.7 Million | 944.41 Million |
Accumulated other comprehensive income | 2.64 Million | 2.63 Million | 67.35 Million | 206.37 Million | 5.05 Million | 109.72 Million |
Common Stock Equity | 7.57 Billion | 7.57 Billion | 7.66 Billion | 7.77 Billion | 7.1 Billion | 7.22 Billion |
Capital Lease Obligation | 181.66 Million | 220.81 Million | 138.3 Million | 143.12 Million | 136.55 Million | 162.75 Million |
Total Investments | 689.64 Million | 689.64 Million | 710.27 Million | 787.35 Million | 10 Million | 4.23 Million |
Total Debt | 4.32 Billion | 4.1 Billion | 4.33 Billion | 4.39 Billion | 4.46 Billion | 4.51 Billion |
Net Debt | 3.22 Billion | 3.17 Billion | 3.25 Billion | 3.35 Billion | 3.52 Billion | 3.68 Billion |
SOHO
0215
SAN
TGSNF
688399
000640