The Progressive Corporation (0KOC.L)
USD 243.4
(-1.65%)
USD 243.4
(-1.65%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 62.08 Billion | 49.58 Billion | 47.67 Billion | 42.63 Billion | 38.99 Billion | 31.95 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 62.08 Billion | 49.58 Billion | 47.67 Billion | 42.63 Billion | 38.99 Billion | 31.95 Billion |
| Operating Expenses | - | 10.07 Billion | 9.62 Billion | 9.04 Billion | 8.17 Billion | 6.9 Billion |
| Selling, General and Administrative Expenses | - | - | - | 1.07 Billion | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | -10.07 Billion | -9.62 Billion | -9.04 Billion | -8.17 Billion | -6.9 Billion |
| Cost and Expenses | - | -48.19 Billion | -43.24 Billion | -35.24 Billion | -33.64 Billion | -28.62 Billion |
| Operating Income | 62.08 Billion | 1.39 Billion | 4.42 Billion | 7.39 Billion | 5.35 Billion | 3.33 Billion |
| Interest Expense | 268.39 Million | 243.5 Million | 218.6 Million | 217 Million | 189.7 Million | - |
| Income Tax Expense | 1 Billion | 200.6 Million | 859.1 Million | 1.46 Billion | 1.18 Billion | 542.6 Million |
| Earnings before Tax | 4.9 Billion | 922.1 Million | 4.21 Billion | 7.17 Billion | 5.16 Billion | 3.16 Billion |
| Net Income | 3.9 Billion | 721.5 Million | 3.35 Billion | 5.7 Billion | 3.97 Billion | 2.61 Billion |
| Earnings Per Share Basic | 6.61 | 1.19 | 5.69 | 9.71 | 6.75 | 4.49 |
| Earnings Per Share Diluted | 6.58 | 1.18 | 5.66 | 9.66 | 6.72 | 4.46 |
| Weighted Average Shares Outstanding | 584.9 Million | 584.4 Million | 584.5 Million | 584.9 Million | 583.8 Million | 582.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 587.5 Million | 587.1 Million | 587.1 Million | 587.6 Million | 587.2 Million | 586.7 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.09 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 |
| Profit Margin | 0.06 | 0.01 | 0.07 | 0.13 | 0.10 | 0.08 |
| EBITDA | 5.47 Billion | 1.5 Billion | 4.76 Billion | 7.72 Billion | 5.65 Billion | -193.6 Million |
| Earnings Before Tax Margin | 1.00 | 0.03 | 0.09 | 0.17 | 0.14 | 0.10 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 19.71 Billion | 17.76 Billion | 17.23 Billion | 62.08 Billion | 16.88 Billion | 15.55 Billion |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 19.71 Billion | 17.76 Billion | 17.23 Billion | 62.08 Billion | 16.88 Billion | 15.55 Billion |
| Operating Expenses | 4.18 Billion | 3.6 Billion | 3.25 Billion | 11.25 Billion | 2.83 Billion | 2.68 Billion |
| Selling, General and Administrative Expenses | - | - | - | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -4.18 Billion | -3.6 Billion | -3.25 Billion | -11.25 Billion | -2.83 Billion | -2.68 Billion |
| Cost and Expenses | -16.69 Billion | -16.19 Billion | -14.22 Billion | -56.91 Billion | -14.31 Billion | -14.07 Billion |
| Operating Income | 3.01 Billion | 14.15 Billion | 3 Billion | 5.17 Billion | 2.57 Billion | 1.47 Billion |
| Interest Expense | 69.9 Million | 69.6 Million | 69.6 Million | 268.39 Million | 69.7 Million | 69.7 Million |
| Income Tax Expense | 611.4 Million | 401.7 Million | 608.5 Million | 1 Billion | 515.6 Million | 288.9 Million |
| Earnings before Tax | 2.94 Billion | 1.86 Billion | 2.93 Billion | 4.9 Billion | 2.5 Billion | 1.41 Billion |
| Net Income | 2.33 Billion | 1.45 Billion | 2.33 Billion | 3.9 Billion | 1.98 Billion | 1.12 Billion |
| Earnings Per Share Basic | 3.98 | 2.49 | 3.95 | - | 3.38 | 1.90 |
| Earnings Per Share Diluted | 3.98 | 2.48 | 3.94 | - | 3.37 | 1.89 |
| Weighted Average Shares Outstanding | 585.79 Million | 585.4 Million | 585.4 Million | 584.9 Million | 585.3 Million | 584.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 585.79 Million | 587.3 Million | 587.3 Million | 587.5 Million | 587.5 Million | 587.5 Million |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.15 | 0.00 | -0.01 | - | -0.00 | -0.01 |
| Profit Margin | 0.12 | 0.08 | 0.14 | 0.06 | 0.12 | 0.07 |
| EBITDA | 3.01 Billion | 67.8 Million | -86.6 Million | - | -80.1 Million | -80.1 Million |
| Earnings Before Tax Margin | 0.15 | 0.80 | 0.17 | 0.08 | 0.15 | 0.10 |
8076
CC3
4763
EMBYF
ATYM
688106