Nexera Energy Inc. (EMBYF)
USD 0.01
(0.0%)
USD 0.01
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.17 Million | 2.15 Million | 1.47 Million | 1.13 Million | 1.21 Million | 1.15 Million |
| Cost of Revenue | 546.28 Thousand | 1.67 Million | 1.39 Million | 1.32 Million | 1.23 Million | 1.27 Million |
| Gross Profit | 632.27 Thousand | 485.25 Thousand | 73.32 Thousand | -194.46 Thousand | -14.33 Thousand | -121.93 Thousand |
| Operating Expenses | 2.26 Million | 1.39 Million | 1.31 Million | 1.17 Million | 958.53 Thousand | 1.07 Million |
| Selling, General and Administrative Expenses | 1.95 Million | 1.6 Million | 1.29 Million | 1.15 Million | 941.29 Thousand | 1.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | 291.92 Thousand | - | - | 39.15 Thousand |
| Cost and Expenses | 2.8 Million | 3.07 Million | 2.71 Million | 2.5 Million | 2.19 Million | 2.35 Million |
| Operating Income | -1.63 Million | -1.26 Million | -3.12 Million | -4.3 Million | -972.86 Thousand | -2.67 Million |
| Interest Expense | 1.37 Million | 960.12 Thousand | 751.54 Thousand | 760.57 Thousand | 783.2 Thousand | 773.02 Thousand |
| Income Tax Expense | - | 960.12 Thousand | 1 Million | -170.48 Thousand | 463.76 Thousand | -340.02 Thousand |
| Earnings before Tax | -3 Million | -2.32 Million | -3.89 Million | -5.09 Million | -5.76 Million | -3.42 Million |
| Net Income | -3 Million | -2.32 Million | -3.85 Million | -4.16 Million | -5.44 Million | -3.01 Million |
| Earnings Per Share Basic | -0.05 | -0.04 | -0.07 | -0.17 | -0.27 | -0.17 |
| Earnings Per Share Diluted | -0.05 | -0.04 | -0.07 | -0.17 | -0.27 | -0.17 |
| Weighted Average Shares Outstanding | 60.03 Million | 62.43 Million | 58.87 Million | 24.49 Million | 20.09 Million | 18.05 Million |
| Weighted Average Shares Outstanding (Diluted) | 60.03 Million | 62.43 Million | 58.87 Million | 24.49 Million | 20.09 Million | 18.05 Million |
| Gross Margin | 0.54 | 0.22 | 0.05 | -0.17 | -0.01 | -0.11 |
| EBIT Margin | -1.13 | -0.28 | -0.33 | -0.82 | -0.40 | -0.71 |
| Profit Margin | -2.55 | -1.08 | -2.62 | -3.68 | -4.47 | -2.62 |
| EBITDA | -1.32 Million | -1.06 Million | -2.68 Million | -3.88 Million | -4.5 Million | -2.31 Million |
| Earnings Before Tax Margin | -1.39 | -0.59 | -2.12 | -3.81 | -0.80 | -2.32 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 376.82 Thousand | 248.39 Thousand | 1.17 Million | 379.99 Thousand | 366.26 Thousand | 484.33 Thousand |
| Cost of Revenue | 271.97 Thousand | 126.25 Thousand | 865.16 Thousand | 313.8 Thousand | 243.81 Thousand | 366.08 Thousand |
| Gross Profit | 104.84 Thousand | 122.14 Thousand | 313.39 Thousand | 66.18 Thousand | 122.45 Thousand | 118.24 Thousand |
| Operating Expenses | 174.93 Thousand | 468.01 Thousand | 1.95 Million | 298.93 Thousand | 904.65 Thousand | 387.78 Thousand |
| Selling, General and Administrative Expenses | 102.75 Thousand | 495.42 Thousand | - | 251.15 Thousand | 865.24 Thousand | 341.47 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 72.18 Thousand | - | - | - | - | - |
| Cost and Expenses | 446.91 Thousand | 594.26 Thousand | 2.81 Million | 612.74 Thousand | 1.14 Million | 753.87 Thousand |
| Operating Income | 2094.00 | -355.42 Thousand | -1.63 Million | -184.96 Thousand | -742.79 Thousand | -223.23 Thousand |
| Interest Expense | 363.28 Thousand | 416.15 Thousand | 1.37 Million | 326.43 Thousand | 328.51 Thousand | 300.06 Thousand |
| Income Tax Expense | -72.18 Thousand | -4.00 | -1.00 | -47.77 Thousand | -39.4 Thousand | -46.31 Thousand |
| Earnings before Tax | -433.37 Thousand | -762.02 Thousand | -3 Million | -559.17 Thousand | -1.11 Million | -569.6 Thousand |
| Net Income | -433.37 Thousand | -762.02 Thousand | -3 Million | -559.17 Thousand | -1.11 Million | -569.6 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.02 | -0.01 |
| Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.02 | -0.01 |
| Weighted Average Shares Outstanding | 74.88 Million | 65.82 Million | 66.42 Million | 64.43 Million | 62.43 Million | 62.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 74.88 Million | 65.81 Million | 66.42 Million | 64.43 Million | 62.43 Million | 62.43 Million |
| Gross Margin | 0.28 | 0.49 | 0.27 | 0.17 | 0.33 | 0.24 |
| EBIT Margin | 0.15 | -1.12 | - | -0.37 | -2.06 | -0.38 |
| Profit Margin | -1.15 | -3.07 | -2.55 | -1.47 | -3.03 | -1.18 |
| EBITDA | 57.14 Thousand | -277.76 Thousand | - | -139.49 Thousand | -756.05 Thousand | -185.68 Thousand |
| Earnings Before Tax Margin | 0.01 | -1.43 | -1.39 | -0.49 | -2.03 | -0.46 |
ATYM
688106
0KOC
FEAM
6770
SGAMF