5E Advanced Materials Inc. (FEAM)
USD 0.48
(12.77%)
USD 0.48
(12.77%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | - | - | - | - | 135.85 Thousand | 78.74 Thousand |
| Cost of Revenue | 6.63 Million | 371 Thousand | 246 Thousand | 5966.00 | 18.81 Thousand | 10.09 Thousand |
| Gross Profit | -6.63 Million | -371 Thousand | -246 Thousand | -5966.00 | 117.03 Thousand | 68.64 Thousand |
| Operating Expenses | 35.86 Million | 35.79 Million | 67.83 Million | 17.63 Million | 3.04 Million | 2.25 Million |
| Selling, General and Administrative Expenses | 24.01 Million | 25.36 Million | 54.73 Million | 11.63 Million | 3.04 Million | 2.25 Million |
| Research and Development Expenses | 45 Thousand | 262 Thousand | 133 Thousand | - | - | - |
| Other Expenses | 5.17 Million | 47 Thousand | 12.96 Million | 5.99 Million | - | - |
| Cost and Expenses | 35.86 Million | 35.79 Million | 67.83 Million | 17.63 Million | 3.06 Million | 2.26 Million |
| Operating Income | -35.86 Million | -36.7 Million | -67.83 Million | -17.63 Million | -3.06 Million | -2.26 Million |
| Interest Expense | 5.94 Million | 6.85 Million | 6000.00 | 5000.00 | 460.17 Thousand | - |
| Income Tax Expense | - | 6.9 Million | -1.11 Million | 50 Thousand | 1.00 | 2.00 |
| Earnings before Tax | -62.01 Million | -30.62 Million | -66.71 Million | -19.25 Million | -3.48 Million | -2.16 Million |
| Net Income | -62.01 Million | -30.62 Million | -66.71 Million | -19.25 Million | -3.48 Million | -2.16 Million |
| Earnings Per Share Basic | -1.18 | -0.70 | -1.63 | -0.45 | -0.02 | -0.01 |
| Earnings Per Share Diluted | -1.18 | -0.70 | -1.63 | -0.45 | -0.02 | -0.01 |
| Weighted Average Shares Outstanding | 52.52 Million | 43.84 Million | 40.8 Million | 42.51 Million | 221.86 Million | 190.78 Million |
| Weighted Average Shares Outstanding (Diluted) | 52.52 Million | 43.84 Million | 40.8 Million | 42.51 Million | 222.09 Million | 190.78 Million |
| Gross Margin | - | - | - | - | 0.86 | 0.87 |
| EBIT Margin | - | - | - | - | -22.40 | -28.59 |
| Profit Margin | - | - | - | - | -25.62 | -27.43 |
| EBITDA | -30.61 Million | -34.25 Million | -66.46 Million | -17.54 Million | -3 Million | -2.14 Million |
| Earnings Before Tax Margin | - | - | - | - | -22.54 | -28.72 |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Revenue | 660 Thousand | - | - | - | - | - |
| Cost of Revenue | 330 Thousand | - | 111 Thousand | 98 Thousand | 121 Thousand | 371 Thousand |
| Gross Profit | 330 Thousand | - | -111 Thousand | -98 Thousand | -121 Thousand | -371 Thousand |
| Operating Expenses | 15.05 Million | 35.86 Million | 4.09 Million | 8.78 Million | 7.71 Million | 35.79 Million |
| Selling, General and Administrative Expenses | 7.58 Million | - | 4.09 Million | 8.78 Million | 6.03 Million | - |
| Research and Development Expenses | - | - | - | 6000.00 | 39 Thousand | - |
| Other Expenses | -1000.00 | 11.8 Million | 2000.00 | -1000.00 | -2000.00 | 47 Thousand |
| Cost and Expenses | 15.05 Million | 35.86 Million | 4.2 Million | 8.88 Million | 7.71 Million | 35.79 Million |
| Operating Income | -15.05 Million | -35.86 Million | -4.2 Million | -8.88 Million | -7.71 Million | -36.7 Million |
| Interest Expense | 1.85 Million | -6.19 Million | 822 Thousand | 1.73 Million | 1.78 Million | 6.85 Million |
| Income Tax Expense | 1.85 Million | - | - | - | 1.78 Million | 6.9 Million |
| Earnings before Tax | -16.12 Million | -62.01 Million | -25.9 Million | -10.61 Million | -9.37 Million | -30.62 Million |
| Net Income | -16.12 Million | -62.01 Million | -25.9 Million | -10.61 Million | -9.37 Million | -30.62 Million |
| Earnings Per Share Basic | -0.31 | - | -0.44 | -0.24 | -0.21 | - |
| Earnings Per Share Diluted | -0.31 | - | -0.44 | -0.24 | -0.21 | - |
| Weighted Average Shares Outstanding | 52.52 Million | 52.52 Million | 58.51 Million | 44.23 Million | 44.22 Million | 43.84 Million |
| Weighted Average Shares Outstanding (Diluted) | 52.52 Million | 52.52 Million | 58.51 Million | 44.23 Million | 44.22 Million | 43.84 Million |
| Gross Margin | 0.50 | - | - | - | - | - |
| EBIT Margin | -15.11 | - | - | - | - | - |
| Profit Margin | -24.43 | - | - | - | - | - |
| EBITDA | -9.97 Million | - | -4.09 Million | -8.78 Million | -7.49 Million | - |
| Earnings Before Tax Margin | -22.81 | - | - | - | - | - |
6770
SGAMF
EMBYF
2221
TYTMF
3608