JPY 1527.0
(-0.39%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 49.79 Billion | 44.12 Billion | 41.79 Billion | 37.31 Billion | 32.94 Billion | 29.56 Billion |
Cost of Revenue | 31.18 Billion | 27.1 Billion | 26.39 Billion | 23.97 Billion | 20.39 Billion | 18.2 Billion |
Gross Profit | 18.61 Billion | 17.01 Billion | 15.4 Billion | 13.33 Billion | 12.55 Billion | 11.36 Billion |
Operating Expenses | 14.52 Billion | 13.06 Billion | 11.99 Billion | 10.89 Billion | 10.47 Billion | 9.78 Billion |
Selling, General and Administrative Expenses | 14.52 Billion | 13.06 Billion | 11.98 Billion | 10.87 Billion | 10.47 Billion | 9.78 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 8.17 Million | 17.18 Million | 26.04 Million | 1.57 Million | 6.77 Million |
Cost and Expenses | 45.7 Billion | 40.16 Billion | 38.38 Billion | 34.86 Billion | 30.86 Billion | 27.99 Billion |
Operating Income | 4.09 Billion | 3.95 Billion | 3.41 Billion | 2.44 Billion | 2.08 Billion | 1.57 Billion |
Interest Expense | 6.19 Million | 4.39 Million | 5.3 Million | 5.3 Million | 5.65 Million | 5.68 Million |
Income Tax Expense | 1.42 Billion | 1.2 Billion | 1.11 Billion | 719.78 Million | 790.24 Million | 553.21 Million |
Earnings before Tax | 4.07 Billion | 4.1 Billion | 3.34 Billion | 2.36 Billion | 2.13 Billion | 1.54 Billion |
Net Income | 2.65 Billion | 2.89 Billion | 2.22 Billion | 1.64 Billion | 1.35 Billion | 969.84 Million |
Earnings Per Share Basic | 120.84 | 130.52 | 99.77 | 74.25 | 63.60 | 45.71 |
Earnings Per Share Diluted | 119.53 | 129.05 | 99.20 | 74.20 | 62.27 | 44.35 |
Weighted Average Shares Outstanding | 21.99 Million | 22.21 Million | 22.29 Million | 22.19 Million | 21.38 Million | 21.21 Million |
Weighted Average Shares Outstanding (Diluted) | 22.23 Million | 22.46 Million | 22.41 Million | 22.2 Million | 21.83 Million | 21.86 Million |
Gross Margin | 0.37 | 0.39 | 0.37 | 0.36 | 0.38 | 0.38 |
EBIT Margin | 0.09 | 0.10 | 0.09 | 0.08 | 0.08 | 0.07 |
Profit Margin | 0.05 | 0.07 | 0.05 | 0.04 | 0.04 | 0.03 |
EBITDA | 4.61 Billion | 4.55 Billion | 3.74 Billion | 2.78 Billion | 2.56 Billion | 1.95 Billion |
Earnings Before Tax Margin | 0.08 | 0.09 | 0.08 | 0.07 | 0.06 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.98 Billion | 12.85 Billion | 11.97 Billion | 49.79 Billion | 12.57 Billion | 12.51 Billion |
Cost of Revenue | 8.24 Billion | 7.79 Billion | 7.72 Billion | 31.18 Billion | 8.04 Billion | 7.84 Billion |
Gross Profit | 4.74 Billion | 5.05 Billion | 4.24 Billion | 18.61 Billion | 4.52 Billion | 4.66 Billion |
Operating Expenses | 3.8 Billion | 3.79 Billion | 3.62 Billion | 14.52 Billion | 3.64 Billion | 3.64 Billion |
Selling, General and Administrative Expenses | 3.8 Billion | 3.79 Billion | 3.62 Billion | - | 3.64 Billion | 3.64 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.8 Billion | 2.27 Million | 4.82 Million | 12.34 Million | -120 Thousand | 3.88 Million |
Cost and Expenses | 12.04 Billion | 11.59 Billion | 11.35 Billion | 45.7 Billion | 11.69 Billion | 11.48 Billion |
Operating Income | 933.75 Million | 1.26 Billion | 620.71 Million | 4.09 Billion | 880.55 Million | 1.02 Billion |
Interest Expense | 3.84 Million | 2.98 Million | 2.01 Million | 6.19 Million | 1.06 Million | 1.61 Million |
Income Tax Expense | 367.53 Million | 421.29 Million | 229.7 Million | 1.42 Billion | 319.03 Million | 355.38 Million |
Earnings before Tax | 981.93 Million | 1.28 Billion | 611.36 Million | 4.07 Billion | 874.29 Million | 1.02 Billion |
Net Income | 609.91 Million | 860.11 Million | 380.74 Million | 2.65 Billion | 559.04 Million | 673.13 Million |
Earnings Per Share Basic | 28.55 | 39.67 | 17.31 | - | 25.39 | 30.53 |
Earnings Per Share Diluted | 28.51 | 39.45 | 17.12 | - | 25.14 | 30.23 |
Weighted Average Shares Outstanding | 21.36 Million | 21.68 Million | 21.99 Million | 21.99 Million | 22.01 Million | 22.04 Million |
Weighted Average Shares Outstanding (Diluted) | 21.39 Million | 21.8 Million | 22.23 Million | 22.23 Million | 22.24 Million | 22.26 Million |
Gross Margin | 0.37 | 0.39 | 0.35 | 0.37 | 0.36 | 0.37 |
EBIT Margin | 0.08 | 0.11 | 0.06 | - | 0.07 | 0.08 |
Profit Margin | 0.05 | 0.07 | 0.03 | 0.05 | 0.04 | 0.05 |
EBITDA | 985.77 Million | 1.4 Billion | 769.61 Million | - | 891.43 Million | 1.03 Billion |
Earnings Before Tax Margin | 0.07 | 0.10 | 0.05 | 0.08 | 0.07 | 0.08 |
CAMT
ALYI
WHK
0KOC
8076
CC3