WhiteHawk Limited (WHK.AX)
AUD 0.01
(10.0%)
AUD 0.01
(10.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.8 Million | 4.63 Million | 3.06 Million | 2.74 Million | 1.48 Million | 506.52 Thousand |
| Cost of Revenue | 1.22 Million | 4.35 Million | 4.58 Million | 3.75 Million | 2.82 Million | 365.53 Thousand |
| Gross Profit | 571.61 Thousand | 282.49 Thousand | -1.52 Million | -1.01 Million | -1.34 Million | 140.99 Thousand |
| Operating Expenses | 2.68 Million | 2.42 Million | 1.47 Million | 2.69 Million | 2.68 Million | 3.54 Million |
| Selling, General and Administrative Expenses | 2.04 Million | 1.12 Million | 868.33 Thousand | 1.82 Million | 1.68 Million | 1.98 Million |
| Research and Development Expenses | 1.28 Million | 1.3 Million | 602.41 Thousand | 869.27 Thousand | 1 Million | 720.81 Thousand |
| Other Expenses | - | 2549.00 | -207.09 Thousand | 762.3 Thousand | 54.3 Thousand | 839.71 Thousand |
| Cost and Expenses | 6.6 Million | 6.77 Million | 6.05 Million | 6.45 Million | 5.5 Million | 3.9 Million |
| Operating Income | -3.71 Million | -2.14 Million | -2.99 Million | -3.7 Million | -4.02 Million | -3.47 Million |
| Interest Expense | 264.75 Thousand | 81.44 Thousand | 17.72 Thousand | 28.33 Thousand | 7117.15 | 5075.00 |
| Income Tax Expense | 4.00 | 5.00 | 5.00 | -2.00 | -1.00 | 5075.00 |
| Earnings before Tax | -4.28 Million | -2.21 Million | -3.28 Million | -2.62 Million | -3.95 Million | -3.47 Million |
| Net Income | -4.28 Million | -2.21 Million | -3.28 Million | -2.62 Million | -3.95 Million | -3.48 Million |
| Earnings Per Share Basic | -0.02 | -0.01 | -0.01 | -0.01 | -0.03 | -0.05 |
| Earnings Per Share Diluted | -0.02 | -0.01 | -0.01 | -0.01 | -0.03 | -0.05 |
| Weighted Average Shares Outstanding | 272.41 Million | 237.15 Million | 231.1 Million | 176.65 Million | 148.16 Million | 69.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 272.41 Million | 237.15 Million | 231.1 Million | 176.65 Million | 148.16 Million | 69.59 Million |
| Gross Margin | 0.32 | 0.06 | -0.50 | -0.37 | -0.91 | 0.28 |
| EBIT Margin | -2.11 | -0.44 | -0.87 | -1.00 | -2.12 | -6.01 |
| Profit Margin | -2.38 | -0.48 | -1.07 | -0.96 | -2.67 | -6.88 |
| EBITDA | -3.8 Million | -2.04 Million | -2.67 Million | -2.75 Million | -3.14 Million | -3.04 Million |
| Earnings Before Tax Margin | -2.06 | -0.46 | -0.98 | -1.35 | -2.72 | -6.86 |
| Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 Q4 | 2022 FY |
|---|---|---|---|---|---|---|
| Revenue | 1.53 Million | 1.42 Million | 2.71 Million | 1.28 Million | 2.3 Million | 4.63 Million |
| Cost of Revenue | 1.82 Million | 1.93 Million | 3.92 Million | 1.98 Million | 2.22 Million | 4.35 Million |
| Gross Profit | -290.7 Thousand | -512.64 Thousand | -1.2 Million | -693.02 Thousand | 74.3 Thousand | 282.49 Thousand |
| Operating Expenses | 1.12 Million | 1.54 Million | 2.68 Million | 1.13 Million | 1.45 Million | 2.42 Million |
| Selling, General and Administrative Expenses | 586.21 Thousand | 896.62 Thousand | - | 510.5 Thousand | 738.18 Thousand | - |
| Research and Development Expenses | 536.5 Thousand | 653.01 Thousand | - | 628.02 Thousand | 719.85 Thousand | - |
| Other Expenses | - | - | 3373.00 | - | - | 2549.00 |
| Cost and Expenses | 2.95 Million | 3.48 Million | 6.6 Million | 3.12 Million | 3.68 Million | 6.77 Million |
| Operating Income | -1.41 Million | -2.06 Million | -3.89 Million | -1.83 Million | -1.38 Million | -2.14 Million |
| Interest Expense | 310.57 Thousand | 404.93 Thousand | 264.75 Thousand | 812.67 | 75.67 Thousand | 81.44 Thousand |
| Income Tax Expense | -2.00 | -3.00 | 4.00 | 2.21 | 4.00 | 5.00 |
| Earnings before Tax | -1.55 Million | -2.46 Million | -4.28 Million | -1.82 Million | -1.45 Million | -2.21 Million |
| Net Income | -1.55 Million | -2.46 Million | -4.28 Million | -1.82 Million | -1.45 Million | -2.21 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.01 | - |
| Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.01 | - |
| Weighted Average Shares Outstanding | 259.23 Million | 295.65 Million | 272.41 Million | 255.13 Million | 238.36 Million | 237.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 259.23 Million | 295.65 Million | 272.41 Million | 255.13 Million | 238.36 Million | 237.15 Million |
| Gross Margin | -0.19 | -0.36 | -0.45 | -0.54 | 0.03 | 0.06 |
| EBIT Margin | -0.89 | -1.42 | - | -1.39 | -0.58 | - |
| Profit Margin | -1.01 | -1.73 | -1.58 | -1.42 | -0.63 | -0.48 |
| EBITDA | -1.36 Million | -2.01 Million | - | -1.79 Million | -1.33 Million | - |
| Earnings Before Tax Margin | -0.92 | -1.45 | -1.43 | -1.42 | -0.60 | -0.46 |
6776
2332
AXB
4763
CAMT
ALYI