USD 65.8
(-0.6%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 765.98 Billion | 627.65 Billion | 511.97 Billion | 433.55 Billion | 403.77 Billion | 341.56 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 765.98 Billion | 627.65 Billion | 511.97 Billion | 433.55 Billion | 403.77 Billion | 341.56 Billion |
Operating Expenses | 372.42 Billion | 289.69 Billion | 252.95 Billion | 196.07 Billion | 222.91 Billion | 173.93 Billion |
Selling, General and Administrative Expenses | 3.69 Billion | 4.07 Billion | 3.68 Billion | 2.52 Billion | 2.62 Billion | 2.84 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 762.34 Billion | - | 248.24 Billion | 193.54 Billion | 220.29 Billion | 171.09 Billion |
Cost and Expenses | 372.42 Billion | 289.69 Billion | 252.95 Billion | 196.07 Billion | 222.91 Billion | 173.93 Billion |
Operating Income | - | 185.86 Billion | 538.07 Billion | 446.19 Billion | 432.5 Billion | 414.67 Billion |
Interest Expense | 613.9 Billion | 433.89 Billion | 349.22 Billion | 349.26 Billion | 379.95 Billion | 338.83 Billion |
Income Tax Expense | 87.54 Billion | 77.68 Billion | 47.65 Billion | 24.97 Billion | 34.01 Billion | 25.44 Billion |
Earnings before Tax | 351.78 Billion | 186.21 Billion | 189.29 Billion | 97.5 Billion | 52.8 Billion | 75.92 Billion |
Net Income | 263.86 Billion | 108.18 Billion | 141.19 Billion | 71.95 Billion | 18.53 Billion | 50.38 Billion |
Earnings Per Share Basic | 428.10 | 176.00 | 230.20 | 120.95 | 34.15 | 98.07 |
Earnings Per Share Diluted | 425.05 | 175.20 | 229.55 | 120.65 | 34.00 | 97.47 |
Weighted Average Shares Outstanding | 616.35 Million | 614.6 Million | 613.3 Million | 594.94 Million | 543.02 Million | 513.8 Million |
Weighted Average Shares Outstanding (Diluted) | 620.77 Million | 617.56 Million | 615.14 Million | 596.52 Million | 544.98 Million | 516.96 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.51 | 1.07 | 1.05 | 1.09 | 1.24 |
Profit Margin | 0.34 | 0.17 | 0.28 | 0.17 | 0.05 | 0.15 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | - | 0.30 | 1.05 | 1.03 | 1.07 | 1.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 215.88 Billion | 205.34 Billion | 211.08 Billion | 765.98 Billion | 191.94 Billion | 183.73 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 215.88 Billion | 205.34 Billion | 211.08 Billion | 765.98 Billion | 191.94 Billion | 183.73 Billion |
Operating Expenses | 101.36 Billion | 97.9 Billion | 99.07 Billion | 372.42 Billion | 94.57 Billion | 92.07 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 101.36 Billion | 97.9 Billion | - | - | - | - |
Cost and Expenses | 101.36 Billion | 97.9 Billion | 99.07 Billion | 372.42 Billion | 94.57 Billion | 92.07 Billion |
Operating Income | -76.4 Million | 86.29 Billion | 99.7 Billion | 351.4 Billion | 86.86 Billion | 82.88 Billion |
Interest Expense | 176.14 Billion | 172.61 Billion | 167.27 Billion | 613.9 Billion | 159.42 Billion | 147.48 Billion |
Income Tax Expense | 17.68 Billion | 21.93 Billion | 23.71 Billion | 87.54 Billion | 21.94 Billion | 20.96 Billion |
Earnings before Tax | 91.77 Billion | 86.43 Billion | 99.84 Billion | 351.78 Billion | 86.87 Billion | 83.13 Billion |
Net Income | 74.01 Billion | 64.36 Billion | 75.99 Billion | 263.86 Billion | 64.91 Billion | 61.92 Billion |
Earnings Per Share Basic | 1.43 | 1.25 | 123.28 | - | 105.30 | 100.70 |
Earnings Per Share Diluted | 1.42 | 1.24 | 122.46 | - | 104.65 | 100.10 |
Weighted Average Shares Outstanding | 618.31 Million | 617.69 Million | 616.42 Million | 616.35 Million | 616.49 Million | 614.91 Million |
Weighted Average Shares Outstanding (Diluted) | 622.47 Million | 622.17 Million | 620.54 Million | 620.77 Million | 620.32 Million | 618.6 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.00 | 0.42 | 0.47 | - | 0.45 | 0.45 |
Profit Margin | 0.34 | 0.31 | 0.36 | 0.34 | 0.34 | 0.34 |
EBITDA | -76.4 Million | 86.29 Billion | 99.7 Billion | - | 86.86 Billion | 82.88 Billion |
Earnings Before Tax Margin | -0.00 | 0.42 | 0.47 | 0.46 | 0.45 | 0.45 |
EBMT
OPTI
SOAGY
WHK
6776
2332