OptiCept Technologies AB (publ) (OPTI.ST)
SEK 4.98
(1.12%)
SEK 4.98
(1.12%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.14 Million | 10.49 Million | 4.44 Million | 272 Thousand | 3.48 Million | 1.23 Million |
| Cost of Revenue | 2.36 Million | 13.38 Million | -1.32 Million | -1.13 Million | 1.83 Million | -1.24 Million |
| Gross Profit | 6.77 Million | -2.88 Million | 5.76 Million | 1.41 Million | 1.64 Million | 2.48 Million |
| Operating Expenses | 80.37 Million | 94.68 Million | 53.27 Million | 10.85 Million | 9.97 Million | 9.35 Million |
| Selling, General and Administrative Expenses | - | 44.45 Million | 26.61 Million | 6.84 Million | 4.88 Million | 4.59 Million |
| Research and Development Expenses | - | 11.57 Million | 6.24 Million | 124.5 Thousand | - | - |
| Other Expenses | 80.37 Million | 50.23 Million | 26.66 Million | 4.01 Million | 5.09 Million | 4.76 Million |
| Cost and Expenses | 82.74 Million | 108.07 Million | 51.95 Million | 9.72 Million | 11.81 Million | 8.1 Million |
| Operating Income | -73.59 Million | -96.51 Million | -47.51 Million | -9.44 Million | -8.32 Million | -6.83 Million |
| Interest Expense | 7.85 Million | 5.78 Million | 170 Thousand | 32 Thousand | 1705.00 | 3583.00 |
| Income Tax Expense | 1.64 Million | -2.21 Million | 49 Thousand | 32 Thousand | 1705.00 | 3583.00 |
| Earnings before Tax | -78.79 Million | -102.3 Million | -47.29 Million | -9.48 Million | -8.32 Million | -6.84 Million |
| Net Income | -80.35 Million | -100.09 Million | -47.34 Million | -9.51 Million | -8.32 Million | -6.84 Million |
| Earnings Per Share Basic | -2.48 | -5.03 | -2.74 | -0.78 | -0.77 | -0.65 |
| Earnings Per Share Diluted | -2.48 | -5.03 | -2.74 | -0.78 | -0.77 | -0.65 |
| Weighted Average Shares Outstanding | 32.42 Million | 19.9 Million | 17.26 Million | 12.24 Million | 10.86 Million | 10.44 Million |
| Weighted Average Shares Outstanding (Diluted) | 32.42 Million | 19.9 Million | 17.26 Million | 12.24 Million | 10.86 Million | 10.44 Million |
| Gross Margin | 0.74 | -0.28 | 1.30 | 5.18 | 0.47 | 2.01 |
| EBIT Margin | -5.60 | -7.40 | -8.29 | -30.33 | -2.21 | -5.05 |
| Profit Margin | -8.79 | -9.53 | -10.66 | -34.97 | -2.39 | -5.53 |
| EBITDA | -51.17 Million | -77.87 Million | -36.68 Million | -8.25 Million | -7.7 Million | -6.25 Million |
| Earnings Before Tax Margin | -8.05 | -9.19 | -10.70 | -34.74 | -2.39 | -5.52 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 3.88 Million | 9.35 Million | 3.59 Million | 9.14 Million | 869 Thousand | 1.08 Million |
| Cost of Revenue | 1.41 Million | -957 Thousand | 20.2 Million | 82.62 Million | 23.83 Million | 828 Thousand |
| Gross Profit | 2.46 Million | 10.31 Million | -16.61 Million | -73.47 Million | -22.96 Million | 252 Thousand |
| Operating Expenses | 14.94 Million | 19.97 Million | 19.94 Million | 85.52 Million | 22.18 Million | 18.02 Million |
| Selling, General and Administrative Expenses | - | 16.51 Million | 14.98 Million | - | 16.62 Million | 13.05 Million |
| Research and Development Expenses | - | - | - | - | 15.04 Million | - |
| Other Expenses | 14.94 Million | 19.97 Million | - | - | - | - |
| Cost and Expenses | 16.35 Million | 19.02 Million | 20.2 Million | 82.62 Million | 23.83 Million | 18.84 Million |
| Operating Income | -12.47 Million | -9.66 Million | -16.61 Million | -73.47 Million | -22.96 Million | -17.76 Million |
| Interest Expense | 674 Thousand | 547 Thousand | 462 Thousand | 7.85 Million | -176 Thousand | 3.07 Million |
| Income Tax Expense | 5000.00 | 4000.00 | -4000.00 | 1.64 Million | 1.63 Million | 3000.00 |
| Earnings before Tax | -13.14 Million | -10.2 Million | -14.8 Million | -78.79 Million | -20.23 Million | -20.84 Million |
| Net Income | -13.09 Million | -10.34 Million | -14.71 Million | -80.35 Million | -21.68 Million | -20.71 Million |
| Earnings Per Share Basic | -0.28 | -0.23 | -0.35 | - | -0.57 | -0.68 |
| Earnings Per Share Diluted | -0.28 | -0.23 | -0.35 | - | -0.57 | -0.67 |
| Weighted Average Shares Outstanding | 45.98 Million | 44.18 Million | 42.2 Million | 32.42 Million | 38.37 Million | 30.46 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.98 Million | 44.18 Million | 42.2 Million | 32.42 Million | 38.37 Million | 30.84 Million |
| Gross Margin | 0.64 | 1.10 | -4.62 | -8.03 | -26.43 | 0.23 |
| EBIT Margin | -2.56 | -0.67 | -3.24 | - | -20.61 | -11.80 |
| Profit Margin | -3.37 | -1.11 | -4.09 | -8.79 | -24.96 | -19.18 |
| EBITDA | -9.94 Million | -6.25 Million | -11.64 Million | - | -17.91 Million | -12.74 Million |
| Earnings Before Tax Margin | -3.21 | -1.03 | -4.62 | -8.03 | -26.43 | -16.45 |
SOAGY
PBATF
6993
2332
AXB
EBMT