USD 191.3
(-5.38%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 19.99 Billion | 14.5 Billion | 12.25 Billion | 10.24 Billion | 9.06 Billion | 6.59 Billion |
Total Current Assets | 6.48 Billion | 6.04 Billion | 6.41 Billion | 4.64 Billion | 5.12 Billion | 3.66 Billion |
Cash And Short Term Investments | 2.59 Billion | 2.39 Billion | 3.63 Billion | 2.9 Billion | 3.74 Billion | 2.8 Billion |
Cash and Cash Equivalents | 1.54 Billion | 1.13 Billion | 2.11 Billion | 1.87 Billion | 2.95 Billion | 961.4 Million |
Short Term Investments | 1.04 Billion | 1.25 Billion | 1.51 Billion | 1.02 Billion | 789.8 Million | 1.84 Billion |
Net Receivables | 3.34 Billion | 2.85 Billion | 2.14 Billion | 1.24 Billion | 1.03 Billion | 582.4 Million |
Inventory | 1.00 | 339.2 Million | 1.00 | - | 2.00 | - |
Other Current Assets | 545.8 Million | 466.8 Million | 637.9 Million | 505.8 Million | 344.3 Million | 279.3 Million |
Total Non-Current Assets | 13.51 Billion | 8.45 Billion | 5.83 Billion | 5.59 Billion | 3.93 Billion | 2.92 Billion |
Net PPE | 747 Million | 617.8 Million | 599.8 Million | 581.3 Million | 606.8 Million | 296 Million |
Good Will And Intangible Assets | 3.72 Billion | 3.24 Billion | 3.13 Billion | 3.2 Billion | 2.17 Billion | 1.63 Billion |
Good Will | 3.35 Billion | 2.92 Billion | 2.74 Billion | 2.71 Billion | 1.81 Billion | 1.35 Billion |
Intangible Assets | 374.9 Million | 315.4 Million | 384.5 Million | 498.6 Million | 358.2 Million | 280.6 Million |
Long-Term Investments | 5.35 Billion | 3.04 Billion | 1.05 Billion | 888.3 Million | 554.4 Million | 575.4 Million |
Tax Assets | 2.39 Billion | 1.2 Billion | - | 494.6 Million | - | - |
Other Non Current Assets | 1.28 Billion | 344.8 Million | 1.05 Billion | 421.4 Million | 603.9 Million | 423.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.82 Billion | 12.75 Billion | 12.04 Billion | 9.47 Billion | 7.96 Billion | 5 Billion |
Total Current Liabilities | 7.68 Billion | 7.73 Billion | 8.3 Billion | 5.11 Billion | 2.69 Billion | 2.05 Billion |
Account Payables | 116.3 Million | 132.3 Million | 128 Million | 56.9 Million | 63.6 Million | 73.3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.02 Billion | 1.99 Billion | 3.67 Billion | 1.55 Billion | 57.9 Million | - |
Deferred Revenue | 5.54 Billion | 4.67 Billion | 3.64 Billion | 2.74 Billion | 2.04 Billion | 1.58 Billion |
Other Current Liabilities | 995.5 Million | 939.1 Million | 860.3 Million | 760 Million | 521.1 Million | 397.9 Million |
Total Non Current Liabilities | 7.13 Billion | 5.01 Billion | 3.73 Billion | 4.36 Billion | 5.27 Billion | 2.95 Billion |
Long-Term Debt | 380.5 Million | 279.2 Million | 276.1 Million | 1.98 Billion | 3.42 Billion | 1.43 Billion |
Deferred Revenue Non Current | 5.93 Billion | 4.62 Billion | 3.35 Billion | 2.28 Billion | 1.76 Billion | 1.3 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 430.9 Million | 86.1 Million | 108.4 Million | 97.7 Million | 90.1 Million | 216 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.16 Billion | 1.74 Billion | 210 Million | 763.6 Million | 1.1 Billion | 1.58 Billion |
Stock Holders Equity | 5.16 Billion | 1.74 Billion | 210 Million | 763.6 Million | 1.1 Billion | 1.58 Billion |
Common Stock | 3.82 Billion | 3.01 Billion | 1.93 Billion | 2.31 Billion | 2.25 Billion | 2.49 Billion |
Retained Earnings | 1.35 Billion | -1.22 Billion | -1.66 Billion | -1.66 Billion | -1.16 Billion | -900.9 Million |
Accumulated other comprehensive income | -1.6 Million | -43.2 Million | -55.6 Million | -9.9 Million | 10.5 Million | -3.7 Million |
Common Stock Equity | 5.16 Billion | 1.74 Billion | 210 Million | 763.6 Million | 1.1 Billion | 1.58 Billion |
Capital Lease Obligation | 380.5 Million | 279.2 Million | 276.1 Million | 313.4 Million | 336.6 Million | - |
Total Investments | 6.39 Billion | 4.3 Billion | 2.56 Billion | 1.91 Billion | 1.34 Billion | 2.41 Billion |
Total Debt | 1.41 Billion | 2.27 Billion | 3.95 Billion | 3.53 Billion | 3.42 Billion | 1.43 Billion |
Net Debt | -136.5 Million | 1.13 Billion | 1.83 Billion | 1.66 Billion | 462.7 Million | 468.6 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 19.99 Billion | 19.99 Billion | 17.93 Billion | 18.29 Billion | 14.8 Billion | 14.5 Billion |
Total Current Assets | 6.48 Billion | 6.48 Billion | 5.58 Billion | 6.11 Billion | 6.47 Billion | 6.04 Billion |
Cash And Short Term Investments | 2.59 Billion | 2.59 Billion | 2.89 Billion | 3.37 Billion | 3.89 Billion | 2.39 Billion |
Cash and Cash Equivalents | 1.54 Billion | 1.54 Billion | 1.38 Billion | 1.78 Billion | 2.49 Billion | 1.13 Billion |
Short Term Investments | 1.04 Billion | 1.04 Billion | 1.51 Billion | 1.58 Billion | 1.4 Billion | 1.25 Billion |
Net Receivables | 3.34 Billion | 3.34 Billion | 2.28 Billion | 2.34 Billion | 1.85 Billion | 2.85 Billion |
Inventory | 1.00 | 1.00 | - | 1.00 | 328.7 Million | 339.2 Million |
Other Current Assets | 545.8 Million | 545.8 Million | 395.5 Million | 405.9 Million | 396.2 Million | 466.8 Million |
Total Non-Current Assets | 13.51 Billion | 13.51 Billion | 12.34 Billion | 12.17 Billion | 8.33 Billion | 8.45 Billion |
Net PPE | 747 Million | 747 Million | 720 Million | 708.1 Million | 626.9 Million | 617.8 Million |
Good Will And Intangible Assets | 3.72 Billion | 3.72 Billion | 3.78 Billion | 3.81 Billion | 3.21 Billion | 3.24 Billion |
Good Will | 3.35 Billion | 3.35 Billion | 3.37 Billion | 3.37 Billion | 2.92 Billion | 2.92 Billion |
Intangible Assets | 374.9 Million | 374.9 Million | 407.6 Million | 440.1 Million | 290.5 Million | 315.4 Million |
Long-Term Investments | 5.35 Billion | 5.35 Billion | 4.38 Billion | 4.25 Billion | 2.98 Billion | 3.04 Billion |
Tax Assets | 2.39 Billion | 2.39 Billion | 2.29 Billion | 2.23 Billion | 1.15 Billion | 1.2 Billion |
Other Non Current Assets | 1.28 Billion | 1.28 Billion | 1.16 Billion | 1.15 Billion | 342.6 Million | 344.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.82 Billion | 14.82 Billion | 13.46 Billion | 13.93 Billion | 12.63 Billion | 12.75 Billion |
Total Current Liabilities | 7.68 Billion | 7.68 Billion | 7.08 Billion | 7.76 Billion | 7.51 Billion | 7.73 Billion |
Account Payables | 116.3 Million | 116.3 Million | 108.9 Million | 178.8 Million | 131.8 Million | 132.3 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.02 Billion | 1.02 Billion | 1.16 Billion | 1.82 Billion | 1.94 Billion | 1.99 Billion |
Deferred Revenue | 5.54 Billion | 5.54 Billion | 5.01 Billion | 4.91 Billion | 4.73 Billion | 4.67 Billion |
Other Current Liabilities | 995.5 Million | 995.5 Million | 798.5 Million | 846.8 Million | 702.9 Million | 939.1 Million |
Total Non Current Liabilities | 7.13 Billion | 7.13 Billion | 6.37 Billion | 6.16 Billion | 5.12 Billion | 5.01 Billion |
Long-Term Debt | 380.5 Million | 380.5 Million | 369.8 Million | 362.7 Million | 275.8 Million | 279.2 Million |
Deferred Revenue Non Current | 5.93 Billion | 5.93 Billion | 5.15 Billion | 4.9 Billion | 4.71 Billion | 4.62 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 430.9 Million | 430.9 Million | 352.7 Million | 317.79 Million | 138 Million | 86.1 Million |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 5.16 Billion | 5.16 Billion | 4.46 Billion | 4.35 Billion | 2.17 Billion | 1.74 Billion |
Stock Holders Equity | 5.16 Billion | 5.16 Billion | 4.46 Billion | 4.35 Billion | 2.17 Billion | 1.74 Billion |
Common Stock | 3.82 Billion | 3.82 Billion | 3.53 Billion | 3.65 Billion | 3.29 Billion | 3.01 Billion |
Retained Earnings | 1.35 Billion | 1.35 Billion | 992.5 Million | 713.7 Million | -1.03 Billion | -1.22 Billion |
Accumulated other comprehensive income | -1.6 Million | -1.6 Million | -55.4 Million | -6.5 Million | -93 Million | -43.2 Million |
Common Stock Equity | 5.16 Billion | 5.16 Billion | 4.46 Billion | 4.35 Billion | 2.17 Billion | 1.74 Billion |
Capital Lease Obligation | 380.5 Million | 380.5 Million | 369.8 Million | 362.7 Million | 275.8 Million | 279.2 Million |
Total Investments | 6.39 Billion | 6.39 Billion | 5.9 Billion | 5.84 Billion | 4.39 Billion | 4.3 Billion |
Total Debt | 1.41 Billion | 1.41 Billion | 1.53 Billion | 2.18 Billion | 2.22 Billion | 2.27 Billion |
Net Debt | -136.5 Million | -136.5 Million | 150.4 Million | 402 Million | -268.9 Million | 1.13 Billion |
3421
BCI
NETUM
COVTY
688378
OVTZ