EUR 2.68
(3.88%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 32.88 Million | 19.95 Million | 20.27 Million | 12.12 Million | 11.86 Million | 9.65 Million |
Total Current Assets | 8.5 Million | 8.36 Million | 7.06 Million | 4.49 Million | 3.25 Million | 2.74 Million |
Cash And Short Term Investments | 486 Thousand | 3.64 Million | 2.27 Million | 1.34 Million | 677.94 Thousand | 790.55 Thousand |
Cash and Cash Equivalents | 285 Thousand | 3.59 Million | 941.39 Thousand | 1.27 Million | 677.94 Thousand | 790.55 Thousand |
Short Term Investments | 201 Thousand | 50.08 Thousand | 1.32 Million | 75 Thousand | - | - |
Net Receivables | 8.02 Million | 4.61 Million | 4.77 Million | 2.9 Million | 2.55 Million | 1.87 Million |
Inventory | - | -4.61 Million | 6406.20 | 18.14 Thousand | 1.00 | -1.87 Million |
Other Current Assets | 1000.00 | 4.72 Million | 13.48 Thousand | 220.94 Thousand | 169.99 Thousand | 1.95 Million |
Total Non-Current Assets | 24.37 Million | 11.58 Million | 13.21 Million | 7.63 Million | 8.6 Million | 6.91 Million |
Net PPE | 89 Thousand | 161.01 Thousand | 286.52 Thousand | 204.1 Thousand | 198.91 Thousand | 76.63 Thousand |
Good Will And Intangible Assets | 23.58 Million | 11.42 Million | 12.92 Million | 7.42 Million | 8.4 Million | 6.83 Million |
Good Will | 23.45 Million | 10.73 Million | 12.45 Million | 7.11 Million | 8.19 Million | 6.65 Million |
Intangible Assets | 125.42 Thousand | 690.5 Thousand | 470.31 Thousand | 316.11 Thousand | 207.82 Thousand | 183.2 Thousand |
Long-Term Investments | 704 Thousand | 97.3 Thousand | 6405.00 | 18.14 Thousand | 23.43 Thousand | - |
Tax Assets | -125.1 Thousand | 10.82 Million | 12.76 Million | -18.14 Thousand | 8.58 Million | - |
Other Non Current Assets | 125 Thousand | -10.91 Million | -12.77 Million | 1.00 | -8.61 Million | 1.00 |
Other Assets | -0.00 | - | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 20.08 Million | 8.06 Million | 7.99 Million | 7.04 Million | 8.62 Million | 7.08 Million |
Total Current Liabilities | 11.07 Million | 6.15 Million | 5.44 Million | 3.84 Million | 3.68 Million | 2.78 Million |
Account Payables | 729 Thousand | 843.45 Thousand | 585.04 Thousand | 794.39 Thousand | 831.48 Thousand | 555.43 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.52 Million | 637.03 Thousand | 637.03 Thousand | 912.03 Thousand | 577.77 Thousand | 759.44 Thousand |
Deferred Revenue | - | - | - | 1.58 Million | 1.37 Million | 968.12 Thousand |
Other Current Liabilities | 8.82 Million | 4.67 Million | 4.22 Million | 556.78 Thousand | 904.42 Thousand | 500.33 Thousand |
Total Non Current Liabilities | 9.01 Million | 1.91 Million | 2.54 Million | 3.19 Million | 4.94 Million | 4.3 Million |
Long-Term Debt | 7.9 Million | 1.91 Million | 2.54 Million | 3.18 Million | 4.92 Million | 4.28 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.11 Million | -1.91 Million | -2.54 Million | 14.05 Thousand | 18.94 Thousand | 19.78 Thousand |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | - | - |
Total Equity | 12.79 Million | 11.88 Million | 12.28 Million | 5.07 Million | 3.23 Million | 2.57 Million |
Stock Holders Equity | 12.79 Million | 11.88 Million | 12.28 Million | 5.07 Million | 3.23 Million | 2.57 Million |
Common Stock | 80 Thousand | 80 Thousand | 80 Thousand | 2500.00 | 2500.00 | 2500.00 |
Retained Earnings | -2.67 Million | -304.56 Thousand | 776.19 Thousand | 1.56 Million | 708.42 Thousand | 971.25 Thousand |
Accumulated other comprehensive income | 15.38 Million | 12.1 Million | 11.43 Million | 3.5 Million | 2.52 Million | 1.59 Million |
Common Stock Equity | 12.79 Million | 11.88 Million | 12.28 Million | 5.07 Million | 3.23 Million | 2.57 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 905 Thousand | 50.08 Thousand | 1.32 Million | 75 Thousand | 23.43 Thousand | - |
Total Debt | 9.42 Million | 2.54 Million | 3.18 Million | 4.09 Million | 5.5 Million | 5.04 Million |
Net Debt | 9.13 Million | -1.04 Million | 2.24 Million | 2.82 Million | 4.82 Million | 4.25 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 31.53 Million | 31.53 Million | 32.88 Million | 32.88 Million | 32.88 Million | 22.55 Million |
Total Current Assets | 8.78 Million | 8.95 Million | 8.5 Million | 8.5 Million | 8.67 Million | 7.54 Million |
Cash And Short Term Investments | 285 Thousand | 285 Thousand | 486 Thousand | 486 Thousand | 486.38 Thousand | 1.99 Million |
Cash and Cash Equivalents | 84 Thousand | 84 Thousand | 285 Thousand | 285 Thousand | 285.38 Thousand | 1.99 Million |
Short Term Investments | 201 Thousand | 201 Thousand | 201 Thousand | 201 Thousand | 201 Thousand | - |
Net Receivables | 8.49 Million | 7.05 Million | 8.02 Million | 8.02 Million | 7.11 Million | 5.39 Million |
Inventory | - | 1.28 Million | - | - | - | 1.00 |
Other Current Assets | -1000.00 | 329 Thousand | 1000.00 | 1000.00 | 1.07 Million | 1.09 Million |
Total Non-Current Assets | 22.74 Million | 22.58 Million | 24.37 Million | 24.37 Million | 24.21 Million | 15.01 Million |
Net PPE | 88 Thousand | 89 Thousand | 89 Thousand | 89 Thousand | 88.6 Thousand | 123 Thousand |
Good Will And Intangible Assets | 21.93 Million | 21.84 Million | 23.58 Million | 23.58 Million | 23.45 Million | 14.88 Million |
Good Will | 21.84 Million | 21.84 Million | 23.45 Million | 23.45 Million | 23.45 Million | 13.97 Million |
Intangible Assets | 83 Thousand | - | 125.42 Thousand | 125.42 Thousand | - | 915 Thousand |
Long-Term Investments | 729 Thousand | 562 Thousand | 704 Thousand | 704 Thousand | 540.38 Thousand | 149 Thousand |
Tax Assets | 2000.00 | - | -125.1 Thousand | -125.1 Thousand | - | 13.96 Million |
Other Non Current Assets | -1000.00 | 83 Thousand | 125 Thousand | 125 Thousand | 125.42 Thousand | -14.11 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.91 Million | 18.91 Million | 20.08 Million | 20.08 Million | 20.08 Million | 11.99 Million |
Total Current Liabilities | 11 Million | 11 Million | 11.07 Million | 11.07 Million | 11.07 Million | 9.52 Million |
Account Payables | 1.09 Million | 1.09 Million | 729 Thousand | 729 Thousand | 729.27 Thousand | 928 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 837 Thousand | 837 Thousand | 1.52 Million | 1.52 Million | 1.52 Million | 349 Thousand |
Deferred Revenue | - | 5.41 Million | - | - | - | 7.9 Million |
Other Current Liabilities | 9.07 Million | 9.07 Million | 8.82 Million | 8.82 Million | 8.82 Million | 345 Thousand |
Total Non Current Liabilities | 7.91 Million | 7.91 Million | 9.01 Million | 9.01 Million | 9.01 Million | 2.47 Million |
Long-Term Debt | 7.9 Million | 7.9 Million | 7.9 Million | 7.9 Million | 7.9 Million | 2.45 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 11.99 Thousand | 12 Thousand | 1.11 Million | 1.11 Million | 1.11 Million | 19 Thousand |
Other Liabilities | 1.00 | - | 1.00 | 1.00 | - | - |
Total Equity | 12.61 Million | 12.61 Million | 12.79 Million | 12.79 Million | 12.79 Million | 10.55 Million |
Stock Holders Equity | 12.61 Million | 12.61 Million | 12.79 Million | 12.79 Million | 12.79 Million | 10.55 Million |
Common Stock | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand | 80 Thousand |
Retained Earnings | -2.85 Million | -2.85 Million | -2.67 Million | -2.67 Million | -2.67 Million | -1.91 Million |
Accumulated other comprehensive income | 15.39 Million | 15.39 Million | 15.38 Million | 15.38 Million | 15.38 Million | 12.39 Million |
Common Stock Equity | 12.61 Million | 12.61 Million | 12.79 Million | 12.79 Million | 12.79 Million | 10.55 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 930 Thousand | 763 Thousand | 905 Thousand | 905 Thousand | 741.38 Thousand | 149 Thousand |
Total Debt | 8.73 Million | 8.73 Million | 9.42 Million | 9.42 Million | 9.42 Million | 2.8 Million |
Net Debt | 8.65 Million | 8.65 Million | 9.13 Million | 9.13 Million | 9.13 Million | 808 Thousand |
VDRM
STE-A
603009
0KF5
3421
BCI