AUD 0.23
(4.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.02 Billion | 614.91 Million | 538.39 Million | 227.8 Million | 136.12 Million | 130.36 Million |
Total Current Assets | 336.1 Million | 138.38 Million | 292.82 Million | 136.55 Million | 58.3 Million | 56.29 Million |
Cash And Short Term Investments | 265.64 Million | 121.69 Million | 271.34 Million | 80.11 Million | 42.1 Million | 34.04 Million |
Cash and Cash Equivalents | 258.91 Million | 109.47 Million | 232.02 Million | 79.43 Million | 41.54 Million | 33.7 Million |
Short Term Investments | 6.72 Million | 12.22 Million | 39.32 Million | 681 Thousand | 552 Thousand | 340 Thousand |
Net Receivables | 5.02 Million | 15.81 Million | 18.89 Million | 56.43 Million | 16.2 Million | 21.56 Million |
Inventory | 1.00 | 1.00 | 1.00 | - | - | - |
Other Current Assets | 65.44 Million | 877 Thousand | 2.59 Million | - | - | 685 Thousand |
Total Non-Current Assets | 685.32 Million | 476.53 Million | 245.56 Million | 91.25 Million | 77.81 Million | 65.79 Million |
Net PPE | 648.32 Million | 430.59 Million | 195.6 Million | 50.21 Million | 40.59 Million | 42.25 Million |
Good Will And Intangible Assets | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million | 18.5 Million | 23.53 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million | 18.5 Million | 23.53 Million |
Long-Term Investments | 20.27 Million | 17.25 Million | 17.32 Million | 15.81 Million | 12.29 Million | 8.28 Million |
Tax Assets | -1.00 | - | - | - | - | 57.5 Million |
Other Non Current Assets | 1.23 Million | 13.19 Million | 17.13 Million | 9.72 Million | 6.42 Million | -65.79 Million |
Other Assets | 1.00 | - | - | - | - | 8.28 Million |
Total Liabilities | 216.21 Million | 183.45 Million | 104.15 Million | 55.14 Million | 32 Million | 26.75 Million |
Total Current Liabilities | 102.95 Million | 62.22 Million | 58.75 Million | 38.73 Million | 19.16 Million | 18.47 Million |
Account Payables | 77.35 Million | 60.89 Million | 56.98 Million | 37.54 Million | 18.34 Million | 18.09 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 584 Thousand | 657 Thousand | 501 Thousand | 395 Thousand | 231 Thousand | - |
Deferred Revenue | - | 1.00 | - | 1.00 | - | - |
Other Current Liabilities | 25.02 Million | 672.99 Thousand | 1.27 Million | 790.99 Thousand | 591 Thousand | 379 Thousand |
Total Non Current Liabilities | 113.25 Million | 121.23 Million | 45.39 Million | 16.4 Million | 12.83 Million | 8.28 Million |
Long-Term Debt | 113.11 Million | 102.46 Million | 19.71 Million | 478 Thousand | 541 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 141.99 Thousand | 18.77 Million | 25.68 Million | 15.93 Million | 12.29 Million | 8.28 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Equity | 805.22 Million | 431.46 Million | 434.23 Million | 172.66 Million | 104.11 Million | 103.61 Million |
Stock Holders Equity | 805.22 Million | 431.46 Million | 434.23 Million | 172.66 Million | 104.11 Million | 103.61 Million |
Common Stock | 959.94 Million | 569.75 Million | 569.34 Million | 313.19 Million | 267.3 Million | 267.21 Million |
Retained Earnings | -154.61 Million | -151.95 Million | -162.15 Million | -146.66 Million | -168.64 Million | -169.01 Million |
Accumulated other comprehensive income | -115 Thousand | 13.66 Million | 27.04 Million | 6.14 Million | 5.45 Million | 5.41 Million |
Common Stock Equity | 805.22 Million | 431.46 Million | 434.23 Million | 172.66 Million | 104.11 Million | 103.61 Million |
Capital Lease Obligation | 142 Thousand | 875 Thousand | 276 Thousand | 478 Thousand | 541 Thousand | - |
Total Investments | 27 Million | 29.47 Million | 56.64 Million | 16.49 Million | 12.84 Million | 340 Thousand |
Total Debt | 113.84 Million | 103.99 Million | 20.49 Million | 873 Thousand | 772 Thousand | - |
Net Debt | -145.07 Million | -5.47 Million | -211.52 Million | -78.56 Million | -40.77 Million | -33.7 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.02 Billion | 1.02 Billion | 709.82 Million | 614.91 Million | 614.91 Million | 618.54 Million |
Total Current Assets | 336.1 Million | 336.1 Million | 152.36 Million | 138.38 Million | 138.38 Million | 249.27 Million |
Cash And Short Term Investments | 265.64 Million | 265.64 Million | 111.31 Million | 121.69 Million | 121.69 Million | 229.02 Million |
Cash and Cash Equivalents | 258.91 Million | 258.91 Million | 99.58 Million | 109.47 Million | 109.47 Million | 201.45 Million |
Short Term Investments | 6.72 Million | 6.72 Million | 11.72 Million | 12.22 Million | 12.22 Million | 27.56 Million |
Net Receivables | 5.02 Million | 5.02 Million | 41.05 Million | 15.81 Million | 15.81 Million | 20.25 Million |
Inventory | 49.79 Million | 1.00 | - | 1.00 | 1.00 | - |
Other Current Assets | 15.64 Million | 65.44 Million | 5000.00 | 877 Thousand | 877 Thousand | - |
Total Non-Current Assets | 685.33 Million | 685.32 Million | 557.45 Million | 476.53 Million | 476.53 Million | 369.27 Million |
Net PPE | 648.32 Million | 648.32 Million | 514.08 Million | 430.59 Million | 430.59 Million | 334.39 Million |
Good Will And Intangible Assets | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million | 15.5 Million |
Long-Term Investments | - | 20.27 Million | 27.81 Million | 17.25 Million | 17.25 Million | 17.62 Million |
Tax Assets | - | -1.00 | 1.00 | - | - | - |
Other Non Current Assets | 21.5 Million | 1.23 Million | 59 Thousand | 13.19 Million | 13.19 Million | 1.75 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 216.21 Million | 216.21 Million | 279.13 Million | 183.45 Million | 183.45 Million | 187.44 Million |
Total Current Liabilities | 102.95 Million | 102.95 Million | 150.23 Million | 62.22 Million | 62.22 Million | 62.94 Million |
Account Payables | 77.35 Million | 77.35 Million | 63.84 Million | 60.89 Million | 60.89 Million | 61.58 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 584 Thousand | 584 Thousand | 85.37 Million | 657 Thousand | 657 Thousand | 576 Thousand |
Deferred Revenue | 1.12 Million | - | 1.00 | 1.00 | 1.00 | 1.00 |
Other Current Liabilities | 23.9 Million | 25.02 Million | 1.01 Million | 672.99 Thousand | 672.99 Thousand | 784.99 Thousand |
Total Non Current Liabilities | 113.26 Million | 113.25 Million | 128.9 Million | 121.23 Million | 121.23 Million | 124.5 Million |
Long-Term Debt | 113.26 Million | 113.11 Million | 107.46 Million | 102.46 Million | 102.46 Million | 97.58 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 141.99 Thousand | 21.43 Million | 18.77 Million | 18.77 Million | 26.91 Million |
Other Liabilities | - | 1.00 | - | 1.00 | 1.00 | - |
Total Equity | 805.22 Million | 805.22 Million | 430.69 Million | 431.46 Million | 431.46 Million | 431.09 Million |
Stock Holders Equity | 805.22 Million | 805.22 Million | 430.69 Million | 431.46 Million | 431.46 Million | 431.09 Million |
Common Stock | 959.94 Million | 959.94 Million | 569.63 Million | 569.75 Million | 569.75 Million | 569.87 Million |
Retained Earnings | -154.61 Million | -154.61 Million | -140.02 Million | -151.95 Million | -151.95 Million | -158.95 Million |
Accumulated other comprehensive income | -115 Thousand | -115 Thousand | 1.08 Million | 13.66 Million | 13.66 Million | 20.17 Million |
Common Stock Equity | 805.22 Million | 805.22 Million | 430.69 Million | 431.46 Million | 431.46 Million | 431.09 Million |
Capital Lease Obligation | 726 Thousand | 142 Thousand | 447 Thousand | 875 Thousand | 875 Thousand | 1.2 Million |
Total Investments | 6.72 Million | 27 Million | 39.53 Million | 29.47 Million | 29.47 Million | 45.18 Million |
Total Debt | 113.84 Million | 113.84 Million | 193.28 Million | 103.99 Million | 103.99 Million | 99.36 Million |
Net Debt | -145.07 Million | -145.07 Million | 93.69 Million | -5.47 Million | -5.47 Million | -102.09 Million |
NETUM
VDRM
STE-A
OVTZ
0KF5
3421