USD 199.29
(0.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20.74 Billion | 22.95 Billion | 19.44 Billion | 18.23 Billion | 21.52 Billion | 19.52 Billion |
Cost of Revenue | -70 Million | 2.31 Billion | -546 Million | 4.5 Billion | 5.45 Billion | 3.74 Billion |
Gross Profit | 20.81 Billion | 20.64 Billion | 19.99 Billion | 13.72 Billion | 16.06 Billion | 15.78 Billion |
Operating Expenses | 10.17 Billion | 3.53 Billion | 1.73 Billion | 1.12 Billion | 1.56 Billion | 1.77 Billion |
Selling, General and Administrative Expenses | 10.17 Billion | 9.98 Billion | 9.81 Billion | 7.91 Billion | 7.99 Billion | 7.67 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -3.53 Billion | -1.73 Billion | -1.12 Billion | -1.56 Billion | -1.77 Billion |
Cost and Expenses | 10.17 Billion | 15.48 Billion | 12.45 Billion | 14.8 Billion | 15.04 Billion | 13.09 Billion |
Operating Income | 10.57 Billion | 7.47 Billion | 6.98 Billion | 3.42 Billion | 5.49 Billion | 5.48 Billion |
Interest Expense | 3.78 Billion | 1.15 Billion | 361 Million | 718 Million | 1.81 Billion | - |
Income Tax Expense | 1.08 Billion | 1.36 Billion | 1.26 Billion | 426 Million | 1.06 Billion | 1.08 Billion |
Earnings before Tax | 6.73 Billion | 7.47 Billion | 6.98 Billion | 3.42 Billion | 6.48 Billion | 6.42 Billion |
Net Income | 5.55 Billion | 6.01 Billion | 5.64 Billion | 7.5 Billion | 5.34 Billion | 5.28 Billion |
Earnings Per Share Basic | 12.78 | 13.85 | 12.70 | 17.03 | 11.43 | 11.31 |
Earnings Per Share Diluted | 12.78 | 13.85 | 12.70 | 16.98 | 11.38 | 11.23 |
Weighted Average Shares Outstanding | 401 Million | 412 Million | 426 Million | 427 Million | 447 Million | 467 Million |
Weighted Average Shares Outstanding (Diluted) | 401 Million | 412 Million | 426 Million | 427 Million | 448 Million | 470 Million |
Gross Margin | 1.00 | 0.90 | 1.03 | 0.75 | 0.75 | 0.81 |
EBIT Margin | -0.03 | -0.02 | -0.02 | -0.02 | -0.01 | -0.02 |
Profit Margin | 0.27 | 0.26 | 0.29 | 0.41 | 0.25 | 0.27 |
EBITDA | -521 Million | 8.12 Billion | 8.76 Billion | 4.92 Billion | 7.79 Billion | 7.55 Billion |
Earnings Before Tax Margin | 0.51 | 0.33 | 0.36 | 0.19 | 0.26 | 0.28 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 8.97 Billion | 5.17 Billion | 8.5 Billion | 8.22 Billion | 31.95 Billion | 7.92 Billion |
Cost of Revenue | - | -71 Million | - | -231 Million | -70 Million | 2.82 Billion |
Gross Profit | 8.97 Billion | 5.24 Billion | 8.5 Billion | 8.46 Billion | 32.02 Billion | 5.1 Billion |
Operating Expenses | 867 Million | 2.46 Billion | 918 Million | 1.44 Billion | 4.19 Billion | 909 Million |
Selling, General and Administrative Expenses | - | 2.46 Billion | 2.44 Billion | 2.66 Billion | - | 2.45 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -867 Million | -946 Million | -918 Million | -1.44 Billion | -4.19 Billion | -909 Million |
Cost and Expenses | 7.11 Billion | 2.46 Billion | 6.84 Billion | 7.17 Billion | 25.21 Billion | 6.06 Billion |
Operating Income | 1.86 Billion | 2.7 Billion | 1.65 Billion | 1.05 Billion | 6.73 Billion | 1.85 Billion |
Interest Expense | 1.18 Billion | 1.18 Billion | - | 1.1 Billion | 3.78 Billion | 993 Million |
Income Tax Expense | 357 Million | 342 Million | 312 Million | 172 Million | 1.08 Billion | 289 Million |
Earnings before Tax | 1.86 Billion | 1.81 Billion | 1.65 Billion | 1.05 Billion | 6.73 Billion | 1.85 Billion |
Net Income | 1.48 Billion | 1.45 Billion | 1.32 Billion | 860 Million | 5.55 Billion | 1.54 Billion |
Earnings Per Share Basic | 3.50 | 3.39 | 3.10 | 1.85 | - | 3.60 |
Earnings Per Share Diluted | 3.49 | 3.39 | 3.10 | 1.85 | - | 3.60 |
Weighted Average Shares Outstanding | 399 Million | 430.7 Million | 400 Million | 400 Million | 401 Million | 400 Million |
Weighted Average Shares Outstanding (Diluted) | 400 Million | 400 Million | 400 Million | 401 Million | 401 Million | 400 Million |
Gross Margin | 1.00 | 1.01 | 1.00 | 1.03 | 1.00 | 0.64 |
EBIT Margin | 0.21 | -0.02 | -0.01 | -0.02 | - | -0.02 |
Profit Margin | 0.16 | 0.28 | 0.16 | 0.10 | 0.17 | 0.20 |
EBITDA | 1.86 Billion | -122 Million | -104 Million | -143 Million | - | -130 Million |
Earnings Before Tax Margin | 0.21 | 0.52 | 0.19 | 0.13 | 0.21 | 0.23 |
000570
TIHIL
SCC
PCMC
SSTRT
108490