INR 23.13
(1.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 777.6 Million | 324.8 Million | - | - | - | - |
Cost of Revenue | 680.19 Million | 282.85 Million | - | - | - | 25 Thousand |
Gross Profit | 97.41 Million | 41.94 Million | - | - | - | -25 Thousand |
Operating Expenses | 8.82 Million | 11.79 Million | 4.56 Million | 4.38 Million | 45.04 Million | 3.71 Million |
Selling, General and Administrative Expenses | 8.82 Million | 5.79 Million | 3.57 Million | 3.32 Million | 3.62 Million | 3.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 689.01 Million | 294.64 Million | 4.56 Million | 4.38 Million | 45.04 Million | 3.73 Million |
Operating Income | 88.58 Million | 11.64 Million | -4.56 Million | -4.38 Million | -5.11 Million | -3.73 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 7.62 Million | 310 Thousand | - | - | - | - |
Earnings before Tax | 32.14 Million | 29.51 Million | -8.33 Million | -7.34 Million | 39.68 Million | -9.21 Million |
Net Income | 24.52 Million | 29.2 Million | -8.33 Million | -7.34 Million | 39.68 Million | -9.21 Million |
Earnings Per Share Basic | 0.98 | 1.73 | -0.49 | -0.43 | 2.35 | -0.55 |
Earnings Per Share Diluted | 0.98 | 1.73 | -0.49 | -0.43 | 2.35 | -0.55 |
Weighted Average Shares Outstanding | 25.11 Million | 16.9 Million | 16.9 Million | 16.9 Million | 16.9 Million | 16.75 Million |
Weighted Average Shares Outstanding (Diluted) | 25.11 Million | 16.9 Million | 16.9 Million | 16.9 Million | 16.9 Million | 16.9 Million |
Gross Margin | 0.13 | 0.13 | - | - | - | - |
EBIT Margin | 0.02 | 0.04 | - | - | - | - |
Profit Margin | 0.03 | 0.09 | - | - | - | - |
EBITDA | 13.42 Million | 11.65 Million | -4.55 Million | -4.37 Million | -5.11 Million | -3.71 Million |
Earnings Before Tax Margin | 0.11 | 0.04 | - | - | - | - |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 60.35 Million | 99.84 Million | 777.6 Million | 253.73 Million | 296.71 Million | 127.31 Million |
Cost of Revenue | 49.77 Million | 84.6 Million | 680.19 Million | 211.64 Million | 269.97 Million | 113.96 Million |
Gross Profit | 10.58 Million | 15.23 Million | 97.4 Million | 42.09 Million | 26.73 Million | 13.34 Million |
Operating Expenses | 1.02 Million | 5.13 Million | 50.52 Million | 34.75 Million | 14.18 Million | 6.72 Million |
Selling, General and Administrative Expenses | 2.13 Million | 3.24 Million | - | 1.45 Million | 1.61 Million | 1.29 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 50.79 Million | 89.74 Million | 730.71 Million | 246.39 Million | 284.16 Million | 120.69 Million |
Operating Income | 4.16 Million | 12.18 Million | 13.33 Million | -1.65 Million | -149 Thousand | 2.95 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 790 Thousand | 3.24 Million | 7.62 Million | 855 Thousand | 2.39 Million | 1.13 Million |
Earnings before Tax | 3.19 Million | 14.71 Million | 32.14 Million | 3.41 Million | 9.5 Million | 4.5 Million |
Net Income | 2.4 Million | 11.47 Million | 24.52 Million | 2.56 Million | 7.11 Million | 3.36 Million |
Earnings Per Share Basic | 0.07 | 0.32 | - | 0.08 | 0.25 | 0.18 |
Earnings Per Share Diluted | 0.07 | 0.32 | - | 0.08 | 0.25 | 0.18 |
Weighted Average Shares Outstanding | 34.31 Million | 35.86 Million | 35.53 Million | 32.05 Million | 28.44 Million | 18.71 Million |
Weighted Average Shares Outstanding (Diluted) | 34.31 Million | 35.86 Million | 35.53 Million | 32.04 Million | 28.44 Million | 18.71 Million |
Gross Margin | 0.18 | 0.15 | 0.13 | 0.17 | 0.09 | 0.10 |
EBIT Margin | 0.07 | 0.12 | - | -0.01 | -0.00 | 0.01 |
Profit Margin | 0.04 | 0.11 | 0.03 | 0.01 | 0.02 | 0.03 |
EBITDA | 4.18 Million | 12.2 Million | - | -1.63 Million | -129 Thousand | 1.54 Million |
Earnings Before Tax Margin | 0.07 | 0.12 | 0.02 | -0.01 | -0.00 | 0.02 |
SCC
BCG
603619
108490
0KEF
000570