INR 8.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 4.44 Million | 4.83 Million | 5.9 Million | 6.5 Million | 5.93 Million | 5.82 Million |
Cost of Revenue | -1 Million | - | - | - | - | - |
Gross Profit | 5.45 Million | 4.83 Million | 5.9 Million | 6.5 Million | 5.93 Million | 5.82 Million |
Operating Expenses | 843.25 Thousand | 4.8 Million | 4.86 Million | 5.58 Million | 6.13 Million | 5.46 Million |
Selling, General and Administrative Expenses | 843.25 Thousand | 940.86 Thousand | 1.43 Million | 1.72 Million | 984.29 Thousand | 1.46 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 843.25 Thousand | 4.8 Million | 4.86 Million | 5.58 Million | 6.13 Million | 5.46 Million |
Operating Income | 3.6 Million | 9530.00 | 1.04 Million | 874.21 Thousand | -228.28 Thousand | 353.27 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 273.5 Thousand | 107.82 Thousand | 285.73 Thousand | 167.04 Thousand | 302 Thousand | 131.93 Thousand |
Earnings before Tax | -22.18 Million | 33.98 Thousand | 1.04 Million | 918.55 Thousand | -206.58 Thousand | 353.28 Thousand |
Net Income | -21.91 Million | 80.69 Thousand | 645.55 Thousand | 512.46 Thousand | -33.72 Thousand | 2800.00 |
Earnings Per Share Basic | -2.19 | 0.01 | 0.06 | 0.05 | -0.00 | 0.00 |
Earnings Per Share Diluted | -2.19 | 0.01 | 0.06 | 0.05 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 10 Million | 10.02 Million | 10.02 Million | 10.02 Million | 10.02 Million | 10.03 Million |
Weighted Average Shares Outstanding (Diluted) | 10.02 Million | 10.02 Million | 10.02 Million | 10.02 Million | 10.02 Million | 10.02 Million |
Gross Margin | 1.23 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 2.03 | 0.04 | -0.02 | -0.03 | 0.08 | -0.04 |
Profit Margin | -4.93 | 0.02 | 0.11 | 0.08 | -0.01 | 0.00 |
EBITDA | 9 Million | 3.89 Million | -114.69 Thousand | -194.71 Thousand | 496.56 Thousand | -218.54 Thousand |
Earnings Before Tax Margin | 0.81 | 0.00 | 0.18 | 0.13 | -0.04 | 0.06 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.42 Million | 5.45 Million | 1.72 Million | 1.12 Million | 1.83 Million | 1.37 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.42 Million | 5.45 Million | 1.72 Million | 1.12 Million | 1.83 Million | 1.37 Million |
Operating Expenses | 1.51 Million | 27.63 Million | 25.34 Million | 499 Thousand | 412 Thousand | 1.99 Million |
Selling, General and Administrative Expenses | 789 Thousand | - | 290 Thousand | 226 Thousand | 236 Thousand | 794 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.51 Million | 27.63 Million | 25.34 Million | 499 Thousand | 412 Thousand | 1.99 Million |
Operating Income | -89 Thousand | -1.8 Million | -3.22 Million | 628 Thousand | 1.42 Million | -626 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 228 Thousand | 273 Thousand | 632 Thousand | 260 Thousand | 249 Thousand | 151 Thousand |
Earnings before Tax | -90 Thousand | -22.18 Million | -23.61 Million | 628 Thousand | 1.42 Million | -625 Thousand |
Net Income | 138 Thousand | -21.91 Million | -22.98 Million | 550 Thousand | 980 Thousand | -463 Thousand |
Earnings Per Share Basic | 0.01 | - | -2.29 | 0.04 | 0.12 | -0.05 |
Earnings Per Share Diluted | 0.01 | - | -2.29 | 0.04 | 0.12 | -0.05 |
Weighted Average Shares Outstanding | 13.8 Million | 10 Million | 10.03 Million | 13.75 Million | 8.16 Million | 9.26 Million |
Weighted Average Shares Outstanding (Diluted) | 13.8 Million | 10 Million | 10.03 Million | 13.75 Million | 8.16 Million | 9.26 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.32 | - | -11.07 | 0.16 | -0.10 | 0.23 |
Profit Margin | 0.10 | -4.02 | -13.30 | 0.49 | 0.53 | -0.34 |
EBITDA | 455 Thousand | - | -19.12 Million | 182 Thousand | -192 Thousand | 314 Thousand |
Earnings Before Tax Margin | -0.06 | -0.33 | -1.87 | 0.56 | 0.77 | -0.46 |
BCG
603619
LMT
0KEF
000570
TIHIL