INR 8.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -4.49 Million | 4.85 Million | -14.72 Million | 5.15 Million | -1.62 Million | -473.21 Thousand |
Net Income | -21.91 Million | 80.69 Thousand | 645.55 Thousand | 512.46 Thousand | -33.72 Thousand | 2800.00 |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 17.29 Million | 4.61 Million | -14.87 Million | 5.48 Million | -2.89 Million | -822.93 Thousand |
Other non-cash items | 125.31 Thousand | 158.8 Thousand | -499 Thousand | -851.09 Thousand | 1.3 Million | 346.92 Thousand |
Investing Cash Flow | 11.69 Thousand | 88.46 Thousand | 611.42 Thousand | 1.75 Million | 1.36 Million | -867.8 Thousand |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | 11.69 Thousand | 88.46 Thousand | 611.42 Thousand | 1.75 Million | 1.36 Million | -867.8 Thousand |
Financing Cash Flow | -130.14 Thousand | -78.12 Thousand | 6.97 Million | - | - | -1620.00 |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -130.14 Thousand | -78.12 Thousand | 6.97 Million | - | - | -1620.00 |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 17.29 Million | 4.61 Million | -14.87 Million | 5.48 Million | -2.89 Million | -822.93 Thousand |
Cash at beginning of period | 6.28 Million | 1.41 Million | 8.56 Million | 1.65 Million | 1.9 Million | 3.25 Million |
Cash at end of period | 1.66 Million | 6.28 Million | 1.41 Million | 8.56 Million | 1.65 Million | 1.9 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -4.61 Million | 4.86 Million | -7.14 Million | 6.9 Million | -256.98 Thousand | -1.34 Million |
Free Cash Flow | -4.49 Million | 4.85 Million | -14.72 Million | 5.15 Million | -1.62 Million | -473.21 Thousand |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 138 Thousand | -21.91 Million | -22.98 Million | 550 Thousand | 980 Thousand | -463 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 17.29 Million | - | - | - | - |
Other non-cash items | -138 Thousand | 124 Thousand | 22.98 Million | -550 Thousand | -980 Thousand | 463 Thousand |
Investing Cash Flow | - | 12 Thousand | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | 12 Thousand | - | - | - | - |
Financing Cash Flow | - | -130 Thousand | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -130 Thousand | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | 17.29 Million | - | - | - | - |
Cash at beginning of period | - | 6.28 Million | - | - | - | - |
Cash at end of period | - | 1.66 Million | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -4.61 Million | - | - | - | - |
Free Cash Flow | - | -4.49 Million | - | - | - | - |
BCG
603619
LMT
0KEF
000570
TIHIL