Beyond, Inc. (0KDU.L)
USD 5.41
(5.9%)
USD 5.41
(5.9%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1.56 Billion | 1.92 Billion | 2.75 Billion | 2.49 Billion | 1.45 Billion | 1.82 Billion |
| Cost of Revenue | 1.24 Billion | 1.5 Billion | 2.15 Billion | 1.94 Billion | 1.19 Billion | 1.49 Billion |
| Gross Profit | 314 Million | 427.36 Million | 606.03 Million | 550.36 Million | 264.18 Million | 322.56 Million |
| Operating Expenses | 432.11 Million | 400.36 Million | 494.96 Million | 453.65 Million | 389.19 Million | 537.64 Million |
| Selling, General and Administrative Expenses | 432.11 Million | 291.43 Million | 385.76 Million | 353.11 Million | 278.37 Million | 430.8 Million |
| Research and Development Expenses | 117.15 Million | 108.92 Million | 109.2 Million | 100.54 Million | 110.81 Million | 106.83 Million |
| Other Expenses | -117.15 Million | - | - | - | - | - |
| Cost and Expenses | 1.67 Billion | 1.9 Billion | 2.64 Billion | 2.39 Billion | 1.58 Billion | 2.03 Billion |
| Operating Income | -118.1 Million | 27 Million | 111.07 Million | 96.71 Million | -125 Million | -215.07 Million |
| Interest Expense | 1.76 Million | - | 556 Thousand | 838 Thousand | 342 Thousand | - |
| Income Tax Expense | 41.72 Million | 1.38 Million | -48.77 Million | 1.36 Million | 185 Thousand | -2.38 Million |
| Earnings before Tax | -266.12 Million | -33.85 Million | 123.01 Million | 96.49 Million | -134.53 Million | -219.95 Million |
| Net Income | -307.84 Million | -35.23 Million | 108.55 Million | 52.23 Million | -120.17 Million | -207.34 Million |
| Earnings Per Share Basic | -6.81 | -0.79 | 2.51 | 1.25 | -3.45 | -6.92 |
| Earnings Per Share Diluted | -6.81 | -0.79 | 2.49 | 1.24 | -3.45 | -6.92 |
| Weighted Average Shares Outstanding | 45.2 Million | 44.32 Million | 42.98 Million | 41.21 Million | 34.86 Million | 29.97 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.21 Million | 44.32 Million | 43.33 Million | 41.6 Million | 34.86 Million | 29.97 Million |
| Gross Margin | 0.20 | 0.22 | 0.22 | 0.22 | 0.18 | 0.18 |
| EBIT Margin | -0.07 | 0.03 | 0.05 | 0.05 | -0.06 | -0.10 |
| Profit Margin | -0.20 | -0.02 | 0.04 | 0.02 | -0.08 | -0.11 |
| EBITDA | -106.41 Million | 48.96 Million | 134.56 Million | 123.35 Million | -96.48 Million | -186.78 Million |
| Earnings Before Tax Margin | -0.08 | 0.01 | 0.04 | 0.04 | -0.09 | -0.12 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 311.42 Million | 398.1 Million | 382.28 Million | 384.45 Million | 1.56 Billion | 373.31 Million |
| Cost of Revenue | 245.45 Million | 317.93 Million | 311.54 Million | 328.74 Million | 1.26 Billion | 307.22 Million |
| Gross Profit | 65.97 Million | 80.16 Million | 70.73 Million | 55.71 Million | 295.84 Million | 66.09 Million |
| Operating Expenses | 109.52 Million | 127.16 Million | 128.25 Million | 120.27 Million | 413.94 Million | 107.02 Million |
| Selling, General and Administrative Expenses | 81.85 Million | 127.16 Million | 102.19 Million | 94.1 Million | - | 80.72 Million |
| Research and Development Expenses | 27.67 Million | 27.34 Million | 26.06 Million | 26.17 Million | - | 26.3 Million |
| Other Expenses | - | -27.34 Million | - | - | - | - |
| Cost and Expenses | 354.98 Million | 445.1 Million | 439.8 Million | 449.02 Million | 1.67 Billion | 414.24 Million |
| Operating Income | -43.55 Million | -47 Million | -57.52 Million | -64.56 Million | -118.1 Million | -40.93 Million |
| Interest Expense | - | - | - | - | 1.76 Million | - |
| Income Tax Expense | 189 Thousand | 117 Thousand | 329 Thousand | 66.38 Million | 41.72 Million | -13.41 Million |
| Earnings before Tax | -60.84 Million | -42.46 Million | -73.59 Million | -94.6 Million | -266.12 Million | -76.46 Million |
| Net Income | -61.03 Million | -42.57 Million | -73.92 Million | -160.99 Million | -307.84 Million | -63.04 Million |
| Earnings Per Share Basic | -1.33 | -0.93 | -1.62 | -3.55 | - | -1.39 |
| Earnings Per Share Diluted | -1.33 | -0.93 | -1.62 | -3.55 | - | -1.39 |
| Weighted Average Shares Outstanding | 45.77 Million | 45.74 Million | 45.58 Million | 45.36 Million | 45.21 Million | 45.22 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.77 Million | 45.74 Million | 45.58 Million | 45.36 Million | 45.21 Million | 45.22 Million |
| Gross Margin | 0.21 | 0.20 | 0.19 | 0.14 | 0.19 | 0.18 |
| EBIT Margin | -0.18 | -0.11 | -0.14 | -0.16 | - | -0.09 |
| Profit Margin | -0.20 | -0.11 | -0.19 | -0.42 | -0.20 | -0.17 |
| EBITDA | -56.45 Million | -44.67 Million | -53.56 Million | -59.93 Million | - | -35.3 Million |
| Earnings Before Tax Margin | -0.14 | -0.12 | -0.15 | -0.17 | -0.08 | -0.11 |
1820
BHC
IXHL
TIMETECHNO
BMOOF
CHMX