USD 4.69
(0.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 2365.00 | 14.69 Thousand |
Cost of Revenue | 5336.00 | 5160.00 | 352.52 Thousand | - | - | 31.00 |
Gross Profit | -5336.00 | -5160.00 | -352.52 Thousand | - | 2365.00 | 14.65 Thousand |
Operating Expenses | 1.97 Million | 1.67 Million | 1.76 Million | 118.07 Thousand | 178.66 Thousand | 91.73 Thousand |
Selling, General and Administrative Expenses | 1.97 Million | 1.67 Million | 1.76 Million | 118.07 Thousand | 178.66 Thousand | 91.73 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | 28.00 | 91.73 Thousand |
Cost and Expenses | 1.97 Million | 1.67 Million | 1.76 Million | 118.07 Thousand | 178.66 Thousand | 91.76 Thousand |
Operating Income | -1.97 Million | -1.67 Million | -1.76 Million | -118.07 Thousand | -176.3 Thousand | -77.07 Thousand |
Interest Expense | - | 70.51 Thousand | 33.36 Thousand | 212.00 | 337.00 | - |
Income Tax Expense | - | 70.51 Thousand | 33.36 Thousand | -463.12 Thousand | -36.46 Thousand | -6422.00 |
Earnings before Tax | -2.36 Million | -1.74 Million | -1.78 Million | -118.29 Thousand | -176.73 Thousand | -77.07 Thousand |
Net Income | -2.36 Million | -1.81 Million | -1.81 Million | 345.04 Thousand | -140.27 Thousand | -70.65 Thousand |
Earnings Per Share Basic | -0.08 | -0.07 | -0.08 | 0.04 | -0.02 | -0.01 |
Earnings Per Share Diluted | -0.08 | -0.07 | -0.08 | 0.04 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 28.46 Million | 27.8 Million | 21.52 Million | 8.95 Million | 8.94 Million | 8.68 Million |
Weighted Average Shares Outstanding (Diluted) | 28.46 Million | 27.8 Million | 21.52 Million | 8.95 Million | 8.94 Million | 8.68 Million |
Gross Margin | - | - | - | - | 1.00 | 1.00 |
EBIT Margin | - | - | - | - | -74.55 | -5.25 |
Profit Margin | - | - | - | - | -59.31 | -4.81 |
EBITDA | -2.26 Million | -1.66 Million | -1.41 Million | -118.07 Thousand | -101.03 Thousand | -77.07 Thousand |
Earnings Before Tax Margin | - | - | - | - | -74.55 | -5.25 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 8004.00 | - | - |
Cost of Revenue | 1334.00 | 1334.00 | 5336.00 | 1334.00 | 1334.00 | 1334.00 |
Gross Profit | -1334.00 | -1334.00 | -5336.00 | 6670.00 | -1334.00 | -1334.00 |
Operating Expenses | 360.95 Thousand | 480.8 Thousand | 1.97 Million | 553.6 Thousand | 403.43 Thousand | 581.57 Thousand |
Selling, General and Administrative Expenses | 360.95 Thousand | 480.8 Thousand | - | 553.6 Thousand | 403.43 Thousand | 581.57 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 58.42 Thousand | - | - | -1.00 | -500 Thousand | 203.05 Thousand |
Cost and Expenses | 362.29 Thousand | 482.13 Thousand | 1.97 Million | 554.93 Thousand | 403.43 Thousand | 581.57 Thousand |
Operating Income | -362.29 Thousand | -482.14 Thousand | -1.97 Million | -554.94 Thousand | -403.43 Thousand | -581.57 Thousand |
Interest Expense | 42.07 Thousand | 36.82 Thousand | -87.68 Thousand | 27.73 Thousand | 19.42 Thousand | 19.2 Thousand |
Income Tax Expense | -5.00 | -4.00 | 4.00 | -4.00 | -480.57 Thousand | 222.25 Thousand |
Earnings before Tax | -345.93 Thousand | -518.96 Thousand | -2.36 Million | -582.67 Thousand | -922.85 Thousand | -397.72 Thousand |
Net Income | -345.93 Thousand | -518.96 Thousand | -2.36 Million | -582.67 Thousand | -922.85 Thousand | -397.72 Thousand |
Earnings Per Share Basic | -0.01 | -0.02 | - | -0.02 | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.02 | - | -0.02 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 28.54 Million | 28.54 Million | 28.46 Million | 28.54 Million | 28.49 Million | 28.44 Million |
Weighted Average Shares Outstanding (Diluted) | 28.54 Million | 28.54 Million | 28.46 Million | 28.54 Million | 28.49 Million | 28.44 Million |
Gross Margin | - | - | - | 0.83 | - | - |
EBIT Margin | - | - | - | -69.17 | - | - |
Profit Margin | - | - | - | -72.80 | - | - |
EBITDA | -360.96 Thousand | -480.81 Thousand | - | -553.61 Thousand | -902.1 Thousand | -377.18 Thousand |
Earnings Before Tax Margin | - | - | - | -69.33 | - | - |
0KDU
1820
BHC
SMOFF
TIMETECHNO
BMOOF