USD 2.0
(3.09%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12 Thousand | 1.01 Million | 782.38 Thousand | 1.42 Million | 415.62 Thousand | 1.17 Million |
Cost of Revenue | - | - | 6338.00 | 685.19 Thousand | 309.44 Thousand | 582.2 Thousand |
Gross Profit | 12 Thousand | 1.01 Million | 776.04 Thousand | 740.53 Thousand | 106.18 Thousand | 596.25 Thousand |
Operating Expenses | 30.05 Million | 21.35 Million | 15.68 Million | 9.31 Million | 2.95 Million | 3.38 Million |
Selling, General and Administrative Expenses | 17.17 Million | 9.22 Million | 6.75 Million | 5.77 Million | 1.5 Million | 2.6 Million |
Research and Development Expenses | 12.87 Million | 9.36 Million | 5.37 Million | 3.56 Million | 2.11 Million | - |
Other Expenses | - | - | - | 26.72 Thousand | 146.09 Thousand | 1800.00 |
Cost and Expenses | 30.05 Million | 21.35 Million | 15.69 Million | 9.99 Million | 3.26 Million | 3.96 Million |
Operating Income | -30.04 Million | -17.71 Million | -11.35 Million | -8.57 Million | -2.88 Million | -2.78 Million |
Interest Expense | - | - | - | - | - | 85.06 Thousand |
Income Tax Expense | 30 Thousand | - | -3.55 Million | -238.57 Thousand | 488.28 Thousand | -151.32 Thousand |
Earnings before Tax | -18.42 Million | -19.97 Million | -14.9 Million | -8.54 Million | -2.69 Million | -2.86 Million |
Net Income | -18.45 Million | -19.97 Million | -14.9 Million | -8.54 Million | -3.22 Million | -2.71 Million |
Earnings Per Share Basic | -1.14 | -1.30 | -1.25 | -0.90 | -0.49 | -0.15 |
Earnings Per Share Diluted | -1.14 | -1.30 | -1.25 | -0.90 | -0.49 | -0.15 |
Weighted Average Shares Outstanding | 16.16 Million | 15.36 Million | 11.91 Million | 9.47 Million | 6.63 Million | 17.89 Million |
Weighted Average Shares Outstanding (Diluted) | 16.16 Million | 15.36 Million | 11.91 Million | 9.48 Million | 6.63 Million | 17.89 Million |
Gross Margin | 1.00 | 1.00 | 0.99 | 0.52 | 0.26 | 0.51 |
EBIT Margin | -1542.00 | -17.44 | -4.54 | -6.01 | -6.85 | -2.33 |
Profit Margin | -1538.25 | -19.71 | -19.05 | -5.99 | -7.77 | -2.31 |
EBITDA | -18.5 Million | -20.44 Million | - | - | -2.84 Million | -2.74 Million |
Earnings Before Tax Margin | -2503.42 | -17.47 | -14.51 | -6.01 | -6.94 | -2.36 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 12 Thousand | - | - | - | 1.01 Million | 1.01 Million |
Cost of Revenue | 62 Thousand | 17 Thousand | - | - | - | 54.31 Thousand |
Gross Profit | -50 Thousand | -17 Thousand | - | - | 1.01 Million | 959.56 Thousand |
Operating Expenses | 6.47 Million | 7.41 Million | 5.25 Million | 7.5 Million | 21.35 Million | 7.84 Million |
Selling, General and Administrative Expenses | 5.29 Million | 4.13 Million | 5.34 Million | 4.89 Million | - | 4.49 Million |
Research and Development Expenses | 4.35 Million | 3.27 Million | 2.63 Million | 2.6 Million | - | 3.34 Million |
Other Expenses | -3.18 Million | - | - | - | - | - |
Cost and Expenses | 6.47 Million | 7.41 Million | 5.25 Million | 7.5 Million | 21.35 Million | 7.89 Million |
Operating Income | -9.74 Million | -7.41 Million | -7.98 Million | -7.5 Million | -17.71 Million | -7.89 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 30 Thousand | -1.32 Million | -2.74 Million | -4.09 Million | - | 60.71 Thousand |
Earnings before Tax | -6.43 Million | -6.03 Million | -5.24 Million | -4.82 Million | -19.97 Million | -7.67 Million |
Net Income | -6.46 Million | -6.03 Million | -5.24 Million | -727 Thousand | -19.97 Million | -7.73 Million |
Earnings Per Share Basic | -0.40 | -0.38 | -0.33 | -0.05 | - | -0.50 |
Earnings Per Share Diluted | -0.40 | -0.38 | -0.33 | -0.05 | - | -0.50 |
Weighted Average Shares Outstanding | 16.16 Million | 15.87 Million | 15.87 Million | 15.39 Million | 15.36 Million | 15.39 Million |
Weighted Average Shares Outstanding (Diluted) | 16.16 Million | 15.87 Million | 15.87 Million | 15.39 Million | 15.36 Million | 15.39 Million |
Gross Margin | -4.17 | - | - | - | 1.00 | 0.95 |
EBIT Margin | -532.25 | - | - | - | - | -7.74 |
Profit Margin | -538.42 | - | - | - | -19.71 | -7.63 |
EBITDA | -6.38 Million | -7.41 Million | -5.25 Million | -7.5 Million | - | -7.84 Million |
Earnings Before Tax Margin | -812.00 | - | - | - | -17.47 | -7.79 |
PTITF
STKH
ORCHASP
0KDU
1820
BHC