USD 1.49
(-1.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 49.12 Thousand |
Cost of Revenue | 450.83 Thousand | 1.51 Million | 680.47 Thousand | 214.49 Thousand | 20.06 Thousand | 70.36 Thousand |
Gross Profit | -450.83 Thousand | -1.51 Million | -680.47 Thousand | -214.49 Thousand | -20.06 Thousand | -21.24 Thousand |
Operating Expenses | 13.69 Million | 19.78 Million | 17.23 Million | 18.32 Million | 875.59 Thousand | 703.09 Thousand |
Selling, General and Administrative Expenses | 6.91 Million | 9.15 Million | 9.18 Million | 15.62 Million | 816.1 Thousand | 665.65 Thousand |
Research and Development Expenses | 6.77 Million | 9.8 Million | 7.59 Million | 2.49 Million | 166.53 Thousand | - |
Other Expenses | - | 831 Thousand | 451 Thousand | 205 Thousand | 59.48 Thousand | 37.43 Thousand |
Cost and Expenses | 14.14 Million | 19.78 Million | 17.23 Million | 18.32 Million | 875.59 Thousand | 773.45 Thousand |
Operating Income | -14.14 Million | -35.35 Million | -17.23 Million | -18.54 Million | -2.32 Million | -1.43 Million |
Interest Expense | - | 286 Thousand | 20 Thousand | 8000.00 | 866.35 | - |
Income Tax Expense | - | 10.78 Million | 20 Thousand | 8000.00 | -229.29 Thousand | 129.57 Thousand |
Earnings before Tax | -15.5 Million | -30.76 Million | -18.02 Million | -18.52 Million | -3.35 Million | -1.45 Million |
Net Income | -16.86 Million | -41.55 Million | -18.04 Million | -18.53 Million | -3.12 Million | -1.58 Million |
Earnings Per Share Basic | -0.66 | -3.06 | -1.56 | -3.08 | -1.61 | -1.17 |
Earnings Per Share Diluted | -0.66 | -3.06 | -1.56 | -3.08 | -1.61 | -1.17 |
Weighted Average Shares Outstanding | 23.66 Million | 13.59 Million | 11.59 Million | 6.01 Million | 1.94 Million | 1.35 Million |
Weighted Average Shares Outstanding (Diluted) | 23.66 Million | 13.59 Million | 11.59 Million | 6.01 Million | 1.94 Million | 1.35 Million |
Gross Margin | - | - | - | - | - | -0.43 |
EBIT Margin | - | - | - | - | - | -28.88 |
Profit Margin | - | - | - | - | - | -32.30 |
EBITDA | -13.69 Million | -25.72 Million | -17.33 Million | -26.91 Million | -403.3 Thousand | -549.33 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | -29.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 450.83 Thousand | - | - | - |
Gross Profit | - | - | -450.83 Thousand | - | - | - |
Operating Expenses | 2.18 Million | 2.18 Million | 13.69 Million | 3565.50 | 3565.50 | 3523.50 |
Selling, General and Administrative Expenses | 1.36 Million | 1.36 Million | - | 1845.50 | 1845.50 | 1696.00 |
Research and Development Expenses | 820.5 Thousand | 820.5 Thousand | - | 1854.00 | 1854.00 | 1693.50 |
Other Expenses | - | - | - | -7.08 Million | - | - |
Cost and Expenses | 2.18 Million | 2.18 Million | 14.14 Million | 3565.50 | 3565.50 | 3523.50 |
Operating Income | -2.18 Million | -2.18 Million | -14.14 Million | -3699.50 | -3699.50 | -3389.50 |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -7000.00 | -7000.00 | 906.66 Thousand | 4.24 Million | 4.24 Million | 3.51 Million |
Earnings before Tax | -2.16 Million | -2.16 Million | -15.5 Million | -4253.50 | -4253.50 | -3520.00 |
Net Income | -2.16 Million | -2.16 Million | -16.41 Million | -4.25 Million | -4.25 Million | -3.52 Million |
Earnings Per Share Basic | -0.05 | -0.05 | - | -0.16 | -0.16 | -0.19 |
Earnings Per Share Diluted | -0.05 | -0.05 | - | -0.15 | -0.15 | -0.19 |
Weighted Average Shares Outstanding | 39.81 Million | 39.81 Million | 23.66 Million | 25.86 Million | 25.86 Million | 18.37 Million |
Weighted Average Shares Outstanding (Diluted) | 39.81 Million | 39.81 Million | 23.66 Million | 28.95 Million | 28.95 Million | 18.37 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.07 Million | -2.07 Million | - | -3687.00 | -3687.00 | -3150.50 |
Earnings Before Tax Margin | - | - | - | - | - | - |
ORCHASP
MPNGF
VASWANI
BHC
IXHL
PTITF