USD 1.49
(-1.32%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 10.82 Million | 15.31 Million | 40.65 Million | 17.47 Million | 2.18 Million | 3.43 Million |
Total Current Assets | 4.96 Million | 7.11 Million | 22.11 Million | 13.83 Million | 399.38 Thousand | 406.24 Thousand |
Cash And Short Term Investments | 4.59 Million | 6.42 Million | 19.33 Million | 13.7 Million | 21.36 Thousand | 133.02 Thousand |
Cash and Cash Equivalents | 4.24 Million | 6.28 Million | 19.17 Million | 13.55 Million | 21.36 Thousand | 133.02 Thousand |
Short Term Investments | 351 Thousand | 136 Thousand | 154 Thousand | 149 Thousand | - | 54.16 Thousand |
Net Receivables | - | 247 Thousand | 2.03 Million | 111 Thousand | 274.92 Thousand | 266.58 Thousand |
Inventory | - | 287 Thousand | -2.19 Million | -129 Thousand | 101.09 Thousand | -51.31 |
Other Current Assets | 367 Thousand | 160 Thousand | 2.93 Million | 149 Thousand | 2000.00 | 6690.31 |
Total Non-Current Assets | 5.85 Million | 8.2 Million | 18.54 Million | 3.63 Million | 1.78 Million | 3.03 Million |
Net PPE | 5.55 Million | 6.71 Million | 3.32 Million | 1.07 Million | 18.19 Thousand | 1.54 Million |
Good Will And Intangible Assets | - | - | 13.45 Million | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 13.45 Million | - | - | - |
Long-Term Investments | 301 Thousand | 1.15 Million | 1.35 Million | 2.51 Million | 1.66 Million | 1.47 Million |
Tax Assets | - | - | - | - | 102.51 Thousand | - |
Other Non Current Assets | 1.00 | 331 Thousand | 405 Thousand | 51 Thousand | - | 12.48 Thousand |
Other Assets | 1.00 | -0.00 | - | - | 1.00 | - |
Total Liabilities | 4.94 Million | 7.43 Million | 3.03 Million | 1.84 Million | 325.74 Thousand | 1.02 Million |
Total Current Liabilities | 2.48 Million | 4.32 Million | 2.78 Million | 1.84 Million | 311.59 Thousand | 309.59 Thousand |
Account Payables | 154 Thousand | 745 Thousand | 382 Thousand | 351 Thousand | 62.66 Thousand | 45.13 Thousand |
Tax Payables | - | - | - | - | 95 Thousand | 182.67 Thousand |
Short Term Debt | 355 Thousand | 394 Thousand | 165 Thousand | 180 Thousand | 119.26 Thousand | 44.87 Thousand |
Deferred Revenue | 1.00 | 314 Thousand | 218 Thousand | 996 Thousand | 1.00 | 219.05 Thousand |
Other Current Liabilities | 1.97 Million | 2.87 Million | 2.02 Million | 316 Thousand | 129.66 Thousand | 532.00 |
Total Non Current Liabilities | 2.45 Million | 3.1 Million | 246 Thousand | - | 14.15 Thousand | 714.77 Thousand |
Long-Term Debt | 2.45 Million | 3.1 Million | 246 Thousand | - | 92.00 | 478.99 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 14.00 | - | - | - | -92.00 | - |
Other Liabilities | 1.00 | - | - | - | - | 1.00 |
Total Equity | 5.88 Million | 7.88 Million | 37.62 Million | 15.63 Million | 1.85 Million | 2.41 Million |
Stock Holders Equity | 5.88 Million | 7.88 Million | 37.62 Million | 15.63 Million | 1.85 Million | 2.41 Million |
Common Stock | - | 73.23 Million | 69.61 Million | 30.48 Million | 5.18 Million | 2.41 Million |
Retained Earnings | -70.17 Million | -67.73 Million | -36.97 Million | -18.94 Million | -4.92 Million | -1.65 Million |
Accumulated other comprehensive income | - | 2.38 Million | 4.98 Million | 4.09 Million | 1.59 Million | 1.65 Million |
Common Stock Equity | 5.88 Million | 7.88 Million | 37.62 Million | 15.63 Million | 1.85 Million | 2.41 Million |
Capital Lease Obligation | 2.45 Million | 3.5 Million | 411 Thousand | 180 Thousand | 92 Thousand | 461.2 Thousand |
Total Investments | 652 Thousand | 1.29 Million | 1.5 Million | 2.66 Million | 1.66 Million | 1.47 Million |
Total Debt | 2.81 Million | 3.5 Million | 411 Thousand | 180 Thousand | 119.26 Thousand | 523.87 Thousand |
Net Debt | -1.43 Million | -2.78 Million | -18.76 Million | -13.37 Million | 97.89 Thousand | 390.84 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 12.15 Million | 12.15 Million | 10.82 Million | 10.82 Million | 10.82 Million | 10.83 Million |
Total Current Assets | 6.34 Million | 6.34 Million | 4.96 Million | 4.96 Million | 4.96 Million | 4.55 Million |
Cash And Short Term Investments | 5.66 Million | 5.66 Million | 4.59 Million | 4.59 Million | 4.59 Million | 4.04 Million |
Cash and Cash Equivalents | 5.43 Million | 5.43 Million | 4.24 Million | 4.24 Million | 4.24 Million | 3.91 Million |
Short Term Investments | 232 Thousand | 232 Thousand | 351 Thousand | 351 Thousand | 351 Thousand | 130 Thousand |
Net Receivables | - | - | - | - | - | 64 Thousand |
Inventory | - | - | - | - | - | 448.48 Thousand |
Other Current Assets | - | - | 37 Thousand | 367 Thousand | 367 Thousand | 513.00 |
Total Non-Current Assets | 5.81 Million | 5.81 Million | 5.85 Million | 5.85 Million | 5.85 Million | 6.28 Million |
Net PPE | 5.51 Million | 5.51 Million | 5.55 Million | 5.55 Million | 5.55 Million | 5.27 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | -350.64 Thousand | 301 Thousand | - | 698 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 298 Thousand | 298 Thousand | 651.64 Thousand | 1.00 | 301 Thousand | 309 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 4.38 Million | 4.38 Million | 4.94 Million | 4.94 Million | 4.94 Million | 10.14 Million |
Total Current Liabilities | 2.19 Million | 2.19 Million | 2.48 Million | 2.48 Million | 2.48 Million | 7.29 Million |
Account Payables | 452 Thousand | 452 Thousand | 154 Thousand | 154 Thousand | 154 Thousand | 251 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 355 Thousand | 355 Thousand | - | 351 Thousand |
Deferred Revenue | - | - | 1.78 Million | 1.00 | - | 1.7 Million |
Other Current Liabilities | 1.73 Million | 1.73 Million | 193 Thousand | 1.97 Million | 2.33 Million | 4.99 Million |
Total Non Current Liabilities | 2.19 Million | 2.19 Million | 2.45 Million | 2.45 Million | 2.45 Million | 2.84 Million |
Long-Term Debt | - | - | 2.45 Million | 2.45 Million | 2.45 Million | 2.84 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | 14.00 | - | - |
Other Liabilities | - | - | - | 1.00 | - | - |
Total Equity | 7.76 Million | 7.76 Million | 5.88 Million | 5.88 Million | 5.88 Million | 696 Thousand |
Stock Holders Equity | 7.76 Million | 7.76 Million | 5.88 Million | 5.88 Million | 5.88 Million | 696 Thousand |
Common Stock | - | - | - | - | - | 74.99 Million |
Retained Earnings | -74.51 Million | -74.51 Million | -70.17 Million | -70.17 Million | -70.17 Million | -77.88 Million |
Accumulated other comprehensive income | - | - | - | - | - | 3.59 Million |
Common Stock Equity | 7.76 Million | 7.76 Million | 5.88 Million | 5.88 Million | 5.88 Million | 696 Thousand |
Capital Lease Obligation | 2.55 Million | 2.55 Million | 2.81 Million | 2.45 Million | 2.81 Million | 3.19 Million |
Total Investments | 232 Thousand | 232 Thousand | 351.00 | 652 Thousand | 351 Thousand | 828 Thousand |
Total Debt | - | - | 2.81 Million | 2.81 Million | 2.45 Million | 3.19 Million |
Net Debt | -5.43 Million | -5.43 Million | -1.43 Million | -1.43 Million | -1.79 Million | -716 Thousand |
ORCHASP
MPNGF
VASWANI
BHC
IXHL
PTITF