CAD 10.59
(-3.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 27.35 Billion | 25.68 Billion | 29.2 Billion | 31.19 Billion | 33.86 Billion | 27.44 Billion |
Total Current Assets | 5.59 Billion | 4.24 Billion | 5.6 Billion | 5.34 Billion | 6.96 Billion | 723 Million |
Cash And Short Term Investments | 947 Million | 564 Million | 582 Million | 605 Million | 3.24 Billion | 721 Million |
Cash and Cash Equivalents | 947 Million | 564 Million | 582 Million | 605 Million | 3.24 Billion | 721 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.99 Billion | 1.79 Billion | 1.77 Billion | 1.57 Billion | 1.83 Billion | 1.86 Billion |
Inventory | 1.54 Billion | 1.09 Billion | 993 Million | 1.09 Billion | 1.1 Billion | 934 Million |
Other Current Assets | 1.09 Billion | 776 Million | 720 Million | 855 Million | 779 Million | 689 Million |
Total Non-Current Assets | 21.75 Billion | 21.43 Billion | 23.59 Billion | 25.85 Billion | 26.89 Billion | 28.28 Billion |
Net PPE | 1.7 Billion | 1.6 Billion | 1.59 Billion | 1.56 Billion | 1.46 Billion | 1.35 Billion |
Good Will And Intangible Assets | 17.63 Billion | 17.34 Billion | 19.4 Billion | 21.48 Billion | 23.32 Billion | 25.14 Billion |
Good Will | 11.18 Billion | 11.54 Billion | 12.45 Billion | 13.04 Billion | 13.12 Billion | 13.14 Billion |
Intangible Assets | 6.45 Billion | 5.8 Billion | 6.94 Billion | 8.44 Billion | 10.2 Billion | 12 Billion |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 2.1 Billion | 2.16 Billion | 2.25 Billion | 2.13 Billion | 1.69 Billion | 1.67 Billion |
Other Non Current Assets | 307 Million | 326 Million | 340 Million | 664 Million | 411 Million | 109 Million |
Other Assets | - | - | - | - | - | -1.55 Billion |
Total Liabilities | 27.43 Billion | 25.42 Billion | 29.23 Billion | 30.59 Billion | 32.72 Billion | 24.63 Billion |
Total Current Liabilities | 4.3 Billion | 3.94 Billion | 5.19 Billion | 4.91 Billion | 6.24 Billion | 3.83 Billion |
Account Payables | 719 Million | 521 Million | 407 Million | 337 Million | 503 Million | 411 Million |
Tax Payables | 47 Million | 30 Million | 98 Million | 158 Million | 196 Million | 167 Million |
Short Term Debt | 450 Million | 432 Million | - | - | 1.23 Billion | 228 Million |
Deferred Revenue | 2.09 Billion | - | - | - | 2.39 Billion | 167 Million |
Other Current Liabilities | 1.04 Billion | 2.98 Billion | 4.79 Billion | 4.57 Billion | 2.11 Billion | 3.03 Billion |
Total Non Current Liabilities | 23.13 Billion | 21.48 Billion | 24.03 Billion | 25.68 Billion | 26.47 Billion | 24.63 Billion |
Long-Term Debt | 21.93 Billion | 20.33 Billion | 22.65 Billion | 23.92 Billion | 24.66 Billion | 24.63 Billion |
Deferred Revenue Non Current | - | - | - | - | - | -1.76 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.02 Billion | 949 Million | 855 Million | 1.22 Billion | 1.11 Billion | 879 Million |
Other Liabilities | - | - | - | - | - | -3.83 Billion |
Total Equity | -82 Million | 260 Million | -34 Million | 605 Million | 1.13 Billion | 2.81 Billion |
Stock Holders Equity | -1.02 Billion | -692 Million | -106 Million | 535 Million | 1.06 Billion | 2.73 Billion |
Common Stock | 10.42 Billion | 10.39 Billion | 10.31 Billion | 10.22 Billion | 10.17 Billion | 10.12 Billion |
Retained Earnings | -9.77 Billion | -9.18 Billion | -8.96 Billion | -8.01 Billion | -7.45 Billion | -5.66 Billion |
Accumulated other comprehensive income | -1.88 Billion | -2.05 Billion | -1.92 Billion | -2.13 Billion | -2.08 Billion | -2.13 Billion |
Common Stock Equity | -1.02 Billion | -692 Million | -106 Million | 535 Million | 1.06 Billion | 2.73 Billion |
Capital Lease Obligation | 209 Million | 234 Million | 264 Million | 279 Million | 293 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 22.38 Billion | 20.76 Billion | 22.65 Billion | 23.92 Billion | 25.89 Billion | 24.63 Billion |
Net Debt | 21.44 Billion | 20.2 Billion | 22.07 Billion | 23.32 Billion | 22.65 Billion | 23.91 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 26.49 Billion | 26.91 Billion | 27.35 Billion | 27.35 Billion | 27.06 Billion | 33.79 Billion |
Total Current Assets | 5.21 Billion | 5.39 Billion | 5.59 Billion | 5.59 Billion | 5.04 Billion | 5.91 Billion |
Cash And Short Term Investments | 595 Million | 733 Million | 947 Million | 947 Million | 760 Million | 767.29 Million |
Cash and Cash Equivalents | 595 Million | 733 Million | 947 Million | 947 Million | 760 Million | 767.29 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.1 Billion | 2.04 Billion | 1.99 Billion | 1.99 Billion | 1.94 Billion | 2.3 Billion |
Inventory | 1.61 Billion | 1.63 Billion | 1.54 Billion | 1.54 Billion | 1.27 Billion | 1.64 Billion |
Other Current Assets | 874 Million | 957 Million | 1.09 Billion | 1.09 Billion | 1.04 Billion | 1.17 Billion |
Total Non-Current Assets | 21.28 Billion | 21.51 Billion | 21.75 Billion | 21.75 Billion | 22.01 Billion | 27.88 Billion |
Net PPE | 1.73 Billion | 1.71 Billion | 1.7 Billion | 1.7 Billion | 1.58 Billion | 2.11 Billion |
Good Will And Intangible Assets | 17.03 Billion | 17.34 Billion | 17.63 Billion | 17.63 Billion | 17.91 Billion | 22.43 Billion |
Good Will | 11.12 Billion | 11.16 Billion | 11.18 Billion | 11.18 Billion | 11.18 Billion | 15.4 Billion |
Intangible Assets | 5.9 Billion | 6.18 Billion | 6.45 Billion | 6.45 Billion | 6.72 Billion | 7.02 Billion |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 2.18 Billion | 2.14 Billion | 2.1 Billion | 2.1 Billion | 2.18 Billion | 2.9 Billion |
Other Non Current Assets | 329 Million | 312 Million | 307 Million | 307 Million | 328 Million | 430.69 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 26.72 Billion | 27.08 Billion | 27.43 Billion | 27.43 Billion | 27.29 Billion | 33.43 Billion |
Total Current Liabilities | 4.36 Billion | 4.4 Billion | 4.3 Billion | 4.3 Billion | 4.22 Billion | 5.25 Billion |
Account Payables | 579 Million | 642 Million | 719 Million | 719 Million | 569 Million | 682.48 Million |
Tax Payables | 78 Million | 76 Million | 47 Million | 47 Million | 70 Million | 68.91 Million |
Short Term Debt | 452 Million | 538 Million | 450 Million | 450 Million | 536 Million | 588.39 Million |
Deferred Revenue | 2.26 Billion | 2.16 Billion | 2.09 Billion | 2.09 Billion | 2.77 Billion | 2.53 Billion |
Other Current Liabilities | 1.07 Billion | 1.06 Billion | 1.04 Billion | 1.04 Billion | 348 Million | 1.45 Billion |
Total Non Current Liabilities | 22.35 Billion | 22.68 Billion | 23.13 Billion | 23.13 Billion | 23.07 Billion | 28.18 Billion |
Long-Term Debt | 21.2 Billion | 21.53 Billion | 21.93 Billion | 21.93 Billion | 21.89 Billion | 26.64 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 975 Million | 976 Million | 1.02 Billion | 1.02 Billion | 968 Million | 1.24 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -227 Million | -174 Million | -82 Million | -82 Million | -235 Million | 359.13 Million |
Stock Holders Equity | -1.17 Billion | -1.11 Billion | -1.02 Billion | -1.02 Billion | -1.18 Billion | -878.61 Million |
Common Stock | 10.48 Billion | 10.48 Billion | 10.42 Billion | 10.42 Billion | 10.42 Billion | 13.79 Billion |
Retained Earnings | -9.83 Billion | -9.84 Billion | -9.77 Billion | -9.77 Billion | -9.73 Billion | -12.4 Billion |
Accumulated other comprehensive income | -2 Billion | -1.91 Billion | -1.88 Billion | -1.88 Billion | -2.05 Billion | -2.52 Billion |
Common Stock Equity | -1.17 Billion | -1.11 Billion | -1.02 Billion | -1.02 Billion | -1.18 Billion | -878.61 Million |
Capital Lease Obligation | - | - | 209 Million | 209 Million | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 21.66 Billion | 22.07 Billion | 22.38 Billion | 22.38 Billion | 22.43 Billion | 27.23 Billion |
Net Debt | 21.06 Billion | 21.34 Billion | 21.44 Billion | 21.44 Billion | 21.67 Billion | 26.46 Billion |
IXHL
PTITF
STKH
CHMX
0KDU
1820