USD 98.56
(0.52%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.12 Billion | 7.72 Billion | 6.89 Billion | 5.81 Billion | 5.56 Billion | 5.29 Billion |
Total Current Assets | 4.48 Billion | 4.53 Billion | 4.41 Billion | 3.53 Billion | 3.4 Billion | 3.26 Billion |
Cash And Short Term Investments | 125.4 Million | 805.9 Million | 1.37 Billion | 582.9 Million | 448.4 Million | 454.6 Million |
Cash and Cash Equivalents | 125.4 Million | 805.9 Million | 1.37 Billion | 582.9 Million | 448.4 Million | 454.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.13 Billion | 1.76 Billion | 1.71 Billion | 1.34 Billion | 1.63 Billion | 1.52 Billion |
Inventory | 2.13 Billion | 1.86 Billion | 1.26 Billion | 1.5 Billion | 1.24 Billion | 1.22 Billion |
Other Current Assets | 93.6 Million | 90.7 Million | 58.2 Million | 106.3 Million | 78.9 Million | 66 Million |
Total Non-Current Assets | 4.64 Billion | 3.19 Billion | 2.47 Billion | 2.28 Billion | 2.15 Billion | 2.02 Billion |
Net PPE | 1.33 Billion | 826.2 Million | 595.9 Million | 565.9 Million | 573.6 Million | 481.1 Million |
Good Will And Intangible Assets | 2.24 Billion | 1.49 Billion | 1.51 Billion | 1.42 Billion | 1.42 Billion | 1.47 Billion |
Good Will | 1.41 Billion | 1.04 Billion | 1.05 Billion | 1 Billion | 995.7 Million | 1 Billion |
Intangible Assets | 830.2 Million | 457 Million | 466.8 Million | 418.2 Million | 432.3 Million | 469.4 Million |
Long-Term Investments | 70.3 Million | 63.1 Million | 66.6 Million | 30.5 Million | 31 Million | 33.8 Million |
Tax Assets | 262 Million | 134.8 Million | 8.3 Million | 78.6 Million | 107.9 Million | 9.7 Million |
Other Non Current Assets | 735.7 Million | 673.8 Million | 284.1 Million | 177.4 Million | 17.5 Million | 22.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.42 Billion | 4.54 Billion | 3.64 Billion | 2.96 Billion | 2.96 Billion | 2.78 Billion |
Total Current Liabilities | 3.08 Billion | 2.42 Billion | 2.15 Billion | 1.58 Billion | 1.74 Billion | 1.69 Billion |
Account Payables | 1.21 Billion | 1.12 Billion | 860.4 Million | 577.8 Million | 795.5 Million | 776.9 Million |
Tax Payables | 308 Million | 100.3 Million | 64.9 Million | 14.7 Million | 73.5 Million | - |
Short Term Debt | 258.2 Million | 9.7 Million | 280 Million | 5.2 Million | 183.6 Million | 192.5 Million |
Deferred Revenue | 706.9 Million | 696.7 Million | 654.3 Million | 491.4 Million | 382 Million | 444.9 Million |
Other Current Liabilities | 910 Million | 593.2 Million | 357 Million | 510.7 Million | 380.8 Million | 275.8 Million |
Total Non Current Liabilities | 2.33 Billion | 2.11 Billion | 1.49 Billion | 1.38 Billion | 1.22 Billion | 1.09 Billion |
Long-Term Debt | 597.5 Million | 595 Million | 818.8 Million | 817.9 Million | 819 Million | 818 Million |
Deferred Revenue Non Current | 1.19 Billion | 1.02 Billion | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 519.29 Million | 499.2 Million | 673.3 Million | 562.2 Million | 405.6 Million | 272.6 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 3.7 Billion | - | - | - | - | - |
Stock Holders Equity | 3.7 Billion | 3.18 Billion | 3.24 Billion | 2.85 Billion | 2.59 Billion | 2.51 Billion |
Common Stock | 700 Thousand | 700 Thousand | 700 Thousand | 700 Thousand | 700 Thousand | 700 Thousand |
Retained Earnings | 3.8 Billion | 3.31 Billion | 3.12 Billion | 2.74 Billion | 2.5 Billion | 2 Billion |
Accumulated other comprehensive income | -72 Million | -92.3 Million | -131 Million | -198.4 Million | -201.6 Million | -106.8 Million |
Common Stock Equity | 3.7 Billion | 3.18 Billion | 3.24 Billion | 2.85 Billion | 2.59 Billion | 2.51 Billion |
Capital Lease Obligation | 222 Million | - | - | - | - | - |
Total Investments | 70.3 Million | 63.1 Million | 66.6 Million | 30.5 Million | 31 Million | 33.8 Million |
Total Debt | 1.07 Billion | 604.7 Million | 818.8 Million | 823.1 Million | 819 Million | 818 Million |
Net Debt | 952.3 Million | -201.2 Million | -557 Million | 240.2 Million | 370.6 Million | 363.4 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 9.72 Billion | 9.47 Billion | 9.12 Billion | 8.85 Billion | 8.04 Billion | 7.91 Billion |
Total Current Assets | 5.04 Billion | 4.73 Billion | 4.48 Billion | 4.49 Billion | 4.38 Billion | 4.41 Billion |
Cash And Short Term Investments | 141.4 Million | 69.9 Million | 125.4 Million | 106.1 Million | 355.5 Million | 538.7 Million |
Cash and Cash Equivalents | 141.4 Million | 69.9 Million | 125.4 Million | 106.1 Million | 355.5 Million | 538.7 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.58 Billion | 2.36 Billion | 2.13 Billion | 2.28 Billion | 2.05 Billion | 1.88 Billion |
Inventory | 2.21 Billion | 2.2 Billion | 2.13 Billion | 2.02 Billion | 1.9 Billion | 1.9 Billion |
Other Current Assets | 94.9 Million | 91.7 Million | 93.6 Million | 80.7 Million | 74.7 Million | 87.1 Million |
Total Non-Current Assets | 4.67 Billion | 4.73 Billion | 4.64 Billion | 4.36 Billion | 3.65 Billion | 3.5 Billion |
Net PPE | 1.1 Billion | 1.1 Billion | 1.33 Billion | 954.8 Million | 890.5 Million | 871.5 Million |
Good Will And Intangible Assets | 2.15 Billion | 2.22 Billion | 2.24 Billion | 2.26 Billion | 1.68 Billion | 1.66 Billion |
Good Will | 1.37 Billion | 1.4 Billion | 1.41 Billion | 1.5 Billion | 1.15 Billion | 1.12 Billion |
Intangible Assets | 783.6 Million | 812.8 Million | 830.2 Million | 762.4 Million | 533.4 Million | 536.1 Million |
Long-Term Investments | - | - | 70.3 Million | 623.1 Million | 550.9 Million | - |
Tax Assets | 264.2 Million | 261.1 Million | 262 Million | 195.1 Million | 198.3 Million | 153.2 Million |
Other Non Current Assets | 1.15 Billion | 1.15 Billion | 735.7 Million | 946.3 Million | 332.5 Million | 812.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.79 Billion | 5.64 Billion | 5.42 Billion | 5.31 Billion | 4.64 Billion | 4.66 Billion |
Total Current Liabilities | 3.49 Billion | 3.31 Billion | 3.08 Billion | 3.09 Billion | 2.41 Billion | 2.45 Billion |
Account Payables | 1.04 Billion | 1.05 Billion | 1.21 Billion | 1.09 Billion | 1.06 Billion | 1.09 Billion |
Tax Payables | 83.3 Million | 328.7 Million | 308 Million | 178.3 Million | 149.1 Million | 150.5 Million |
Short Term Debt | 1.03 Billion | 641 Million | 213.6 Million | 505 Million | 149.1 Million | 2.1 Million |
Deferred Revenue | 673.7 Million | 703.8 Million | 706.9 Million | 664 Million | 628.7 Million | 688.9 Million |
Other Current Liabilities | 735.2 Million | 915.4 Million | 954.6 Million | 829 Million | 572.6 Million | 676.4 Million |
Total Non Current Liabilities | 2.3 Billion | 2.32 Billion | 2.33 Billion | 2.22 Billion | 2.22 Billion | 2.21 Billion |
Long-Term Debt | 599.1 Million | 598.9 Million | 597.5 Million | 597.5 Million | 597.3 Million | 595.2 Million |
Deferred Revenue Non Current | 1.16 Billion | 1.18 Billion | 1.19 Billion | 1.08 Billion | 1.1 Billion | 1.11 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 514.4 Million | 520.1 Million | 519.29 Million | 507.8 Million | 512.1 Million | 504.8 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 3.92 Billion | 3.82 Billion | 3.7 Billion | 3.54 Billion | - | - |
Stock Holders Equity | 3.92 Billion | 3.82 Billion | 3.7 Billion | 3.54 Billion | 3.39 Billion | 3.24 Billion |
Common Stock | 700 Thousand | 700 Thousand | 700 Thousand | 700 Thousand | 700 Thousand | 700 Thousand |
Retained Earnings | 4.09 Billion | 3.95 Billion | 3.8 Billion | 3.68 Billion | 3.52 Billion | 3.37 Billion |
Accumulated other comprehensive income | -101.7 Million | -89.6 Million | -72 Million | -109.9 Million | -83.2 Million | -83.3 Million |
Common Stock Equity | 3.92 Billion | 3.82 Billion | 3.7 Billion | 3.54 Billion | 3.39 Billion | 3.24 Billion |
Capital Lease Obligation | - | - | 222 Million | - | - | - |
Total Investments | - | - | 70.3 Million | - | 550.9 Million | - |
Total Debt | 1.63 Billion | 1.23 Billion | 1.03 Billion | 1.1 Billion | 597.3 Million | 597.3 Million |
Net Debt | 1.49 Billion | 1.17 Billion | 907.69 Million | 996.4 Million | 241.8 Million | 58.6 Million |
603618
MFA
601858
GDF
EUZOF
BUKK