AUD 1.21
(-0.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 565.6 Million | 643.38 Million | 695.46 Million | 519.28 Million | 477.73 Million | 356.33 Million |
Total Current Assets | 58.29 Million | 13.16 Million | 19.79 Million | 15.53 Million | 20.48 Million | 20.21 Million |
Cash And Short Term Investments | 17 Million | 13.16 Million | 19.79 Million | 15.53 Million | 20.48 Million | 20.21 Million |
Cash and Cash Equivalents | 17 Million | 13.16 Million | 19.79 Million | 15.53 Million | 20.48 Million | 20.21 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 26.32 Million | 12.25 Million | 7.74 Million | 2.62 Million | 4.59 Million | 848 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | -43.32 Million | -25.41 Million | -27.53 Million | -18.16 Million | -25.08 Million | -21.06 Million |
Total Non-Current Assets | 507.31 Million | 488.78 Million | 650.88 Million | 485.88 Million | 451.49 Million | 332.8 Million |
Net PPE | 284 Thousand | 488.78 Million | 150 Thousand | 311 Thousand | 457 Thousand | 332.8 Million |
Good Will And Intangible Assets | - | -129.18 Million | 633.68 Million | 470.32 Million | 67.17 Million | 67.17 Million |
Good Will | - | - | - | - | 33.58 Million | 33.58 Million |
Intangible Assets | - | - | - | - | 33.58 Million | 33.58 Million |
Long-Term Investments | - | 15.52 Million | 14.88 Million | 2.05 Million | 382.69 Million | - |
Tax Assets | 444 Thousand | 688 Thousand | 883 Thousand | 706 Thousand | 467 Thousand | - |
Other Non Current Assets | 506.58 Million | 112.96 Million | 1.27 Million | 12.48 Million | 697 Thousand | -67.17 Million |
Other Assets | - | 141.43 Million | 24.78 Million | 17.87 Million | 5.75 Million | 3.31 Million |
Total Liabilities | 223.04 Million | 235.01 Million | 267.32 Million | 217.31 Million | 197.17 Million | 115.69 Million |
Total Current Liabilities | 5.79 Million | 9.46 Million | 7.3 Million | 7.39 Million | 7.82 Million | 23.21 Million |
Account Payables | 5.54 Million | 24 Thousand | 14 Thousand | 26 Thousand | 3.33 Million | 2.97 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 133 Thousand | 9.44 Million | 130 Thousand | 122 Thousand | 115 Thousand | 15.41 Million |
Deferred Revenue | 253 Thousand | 1.23 Million | 607 Thousand | 472 Thousand | 605 Thousand | 747 Thousand |
Other Current Liabilities | -133 Thousand | -1.23 Million | 6.55 Million | 6.77 Million | 3.76 Million | 4.08 Million |
Total Non Current Liabilities | 217.25 Million | 224.26 Million | 258.89 Million | 209.03 Million | 188.18 Million | 115.69 Million |
Long-Term Debt | 216.62 Million | 224.26 Million | 258.89 Million | 209.03 Million | 186.65 Million | 115.69 Million |
Deferred Revenue Non Current | 253 Thousand | 1.23 Million | 607 Thousand | 472 Thousand | 605 Thousand | 747 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.52 Million | -1.62 Million | -1.07 Million | -914 Thousand | 415 Thousand | -115.69 Million |
Other Liabilities | - | 1.27 Million | 1.11 Million | 896 Thousand | 1.16 Million | -23.21 Million |
Total Equity | 342.55 Million | 408.36 Million | 428.14 Million | 301.97 Million | 280.55 Million | 217.09 Million |
Stock Holders Equity | 342.55 Million | 408.36 Million | 428.14 Million | 301.97 Million | 280.55 Million | 217.09 Million |
Common Stock | 342.88 Million | 354.49 Million | 355 Million | 354.99 Million | 354.99 Million | 281.11 Million |
Retained Earnings | -4.53 Million | 51.33 Million | 71.29 Million | -54.2 Million | -74.87 Million | -64.01 Million |
Accumulated other comprehensive income | 4.2 Million | 2.54 Million | 1.83 Million | 1.18 Million | 444 Thousand | - |
Common Stock Equity | 342.55 Million | 408.36 Million | 428.14 Million | 301.97 Million | 280.55 Million | 217.09 Million |
Capital Lease Obligation | 145 Thousand | - | 130 Thousand | 130 Thousand | 252 Thousand | - |
Total Investments | - | 15.52 Million | 14.88 Million | 2.05 Million | 382.69 Million | - |
Total Debt | 216.9 Million | 224.26 Million | 259.02 Million | 209.28 Million | 187.02 Million | 128.28 Million |
Net Debt | 199.89 Million | 211.1 Million | 239.23 Million | 193.74 Million | 166.53 Million | 108.07 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 565.6 Million | 565.6 Million | 621.19 Million | 643.38 Million | 643.38 Million | 672.04 Million |
Total Current Assets | 58.29 Million | 58.29 Million | 17.08 Million | 13.16 Million | 13.16 Million | 18.98 Million |
Cash And Short Term Investments | 17 Million | 17 Million | 17.08 Million | 13.16 Million | 13.16 Million | 18.98 Million |
Cash and Cash Equivalents | 17 Million | 17 Million | 17.08 Million | 13.16 Million | 13.16 Million | 18.98 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 26.32 Million | 26.32 Million | 13.42 Million | 12.25 Million | 12.25 Million | 12.3 Million |
Inventory | - | - | - | - | - | - |
Other Current Assets | -43.32 Million | -43.32 Million | -30.5 Million | -25.41 Million | -25.41 Million | -31.29 Million |
Total Non-Current Assets | 507.31 Million | 507.31 Million | 604.11 Million | 488.78 Million | 488.78 Million | 653.05 Million |
Net PPE | 284 Thousand | 284 Thousand | 352 Thousand | 488.78 Million | 488.78 Million | 78 Thousand |
Good Will And Intangible Assets | - | - | -94.4 Million | -129.18 Million | -129.18 Million | -66.01 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | 11.94 Million | 15.52 Million | 15.52 Million | 14.93 Million |
Tax Assets | 444 Thousand | 444 Thousand | 498 Thousand | 688 Thousand | 688 Thousand | 334 Thousand |
Other Non Current Assets | 506.58 Million | 506.58 Million | 685.72 Million | 112.96 Million | 112.96 Million | 703.72 Million |
Other Assets | - | - | - | 141.43 Million | 141.43 Million | - |
Total Liabilities | 223.04 Million | 223.04 Million | 253.64 Million | 235.01 Million | 235.01 Million | 251.79 Million |
Total Current Liabilities | 5.79 Million | 5.79 Million | 139 Thousand | 9.46 Million | 9.46 Million | 65 Thousand |
Account Payables | 5.54 Million | 5.54 Million | - | 24 Thousand | 24 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 133 Thousand | 133 Thousand | 139 Thousand | 9.44 Million | 9.44 Million | 65 Thousand |
Deferred Revenue | 253 Thousand | 253 Thousand | 1.03 Million | 1.23 Million | 1.23 Million | 1.38 Million |
Other Current Liabilities | -133 Thousand | -133 Thousand | -1.03 Million | -1.23 Million | -1.23 Million | -1.38 Million |
Total Non Current Liabilities | 217.25 Million | 217.25 Million | 246.62 Million | 224.26 Million | 224.26 Million | 243.67 Million |
Long-Term Debt | 216.62 Million | 216.62 Million | 246.62 Million | 224.26 Million | 224.26 Million | 243.67 Million |
Deferred Revenue Non Current | 253 Thousand | 253 Thousand | 1.03 Million | 1.23 Million | 1.23 Million | 1.38 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 6.52 Million | 6.52 Million | 5.64 Million | -1.62 Million | -1.62 Million | 6.66 Million |
Other Liabilities | - | - | 6.87 Million | 1.27 Million | 1.27 Million | 8.05 Million |
Total Equity | 342.55 Million | 342.55 Million | 367.55 Million | 408.36 Million | 408.36 Million | 420.25 Million |
Stock Holders Equity | 342.55 Million | 342.55 Million | 367.55 Million | 408.36 Million | 408.36 Million | 420.25 Million |
Common Stock | 342.88 Million | 342.88 Million | 353.86 Million | 354.49 Million | 354.49 Million | 355.02 Million |
Retained Earnings | -4.53 Million | -4.53 Million | 10.13 Million | 51.33 Million | 51.33 Million | 63.03 Million |
Accumulated other comprehensive income | 4.2 Million | 4.2 Million | 3.56 Million | 2.54 Million | 2.54 Million | 2.19 Million |
Common Stock Equity | 342.55 Million | 342.55 Million | 367.55 Million | 408.36 Million | 408.36 Million | 420.25 Million |
Capital Lease Obligation | 145 Thousand | 145 Thousand | 200 Thousand | - | - | - |
Total Investments | - | - | 11.94 Million | 15.52 Million | 15.52 Million | 14.93 Million |
Total Debt | 216.9 Million | 216.9 Million | 246.96 Million | 224.26 Million | 224.26 Million | 243.74 Million |
Net Debt | 199.89 Million | 199.89 Million | 229.88 Million | 211.1 Million | 211.1 Million | 224.75 Million |
EUZOF
BUKK
0KDI
CVI
TNH
1101